Inkeverse Group Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	184	552	186	226	366	226
Market Cap Growth	-57.07%	196.12%	-17.42%	-38.32%	61.78%	-11.71%
Enterprise Value	-174	113	-205	-169	65	-44
Last Close Price	0.10	0.27	0.08	0.11	-	-
PE Ratio	5.09	23.12	3.78	-	6.36	9.31
PS Ratio	0.26	0.61	0.21	0.26	0.29	0.37
PB Ratio	0.33	0.94	0.34	0.43	0.67	0.51
P/TBV Ratio	0.36	1.00	0.35	0.44	0.79	0.64
P/FCF Ratio	5.73	11.52	3.73	7.77	4.92	12.32
P/OCF Ratio	5.55	11.21	3.59	7.24	4.73	11.77
EV/Sales Ratio	-	0.13	-	-	0.05	-
EV/EBITDA Ratio	-	1.84	-	-	0.85	-
EV/EBIT Ratio	-	2.66	-	-	0.90	-
EV/FCF Ratio	-5.43	2.36	-	-	0.87	-
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.05	0.05
Debt / EBITDA Ratio	0.07	0.06	0.07	0.07	0.31	1.69
Debt / FCF Ratio	0.09	0.08	0.07	0.19	0.34	1.09
Asset Turnover	1.12	1.28	1.40	1.28	1.85	1.08
Inventory Turnover	280.59	331.73	330.00	285.99	492.57	587.63
Quick Ratio	5.06	2.90	4.10	3.88	2.62	3.05
Current Ratio	5.88	3.68	4.86	4.61	3.10	3.36
Return on Equity (ROE)	7.83%	4.96%	9.85%	-4.33%	11.59%	5.80%
Return on Assets (ROA)	2.54%	3.74%	3.53%	6.47%	6.53%	0.28%
Return on Invested Capital (ROIC)	11.25%	22.07%	22.77%	46.06%	46.41%	1.71%
Return on Capital Employed (ROCE)	4.60%	7.10%	6.40%	13.10%	12.60%	0.60%
Earnings Yield	19.66%	4.32%	26.47%	-9.99%	15.72%	10.74%
FCF Yield	17.45%	8.68%	26.81%	12.87%	20.31%	8.12%
Dividend Yield	-	-	5.65%	-	-	-
Payout Ratio	23.98%	40.42%	-	-	-	-
Buyback Yield / Dilution	-0.74%	-0.83%	-0.89%	2.01%	2.54%	4.95%
Total Shareholder Return	-0.74%	-0.83%	4.77%	2.01%	2.54%	4.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.