Inwido AB (publ) (FRA:5IW)
Germany · Delayed Price · Currency is EUR 15.40
+0.55 (3.70%)
Last updated: Jan 28, 2026, 12:28 PM CET
Inwido AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 8,985 | 8,838 | 8,970 | 9,547 | 7,725 | 6,681 | |
Revenue Growth (YoY) | 3.42% | -1.47% | -6.04% | 23.59% | 15.63% | 0.76% |
Cost of Revenue | 6,688 | 6,552 | 6,653 | 7,207 | 5,726 | 4,941 |
Gross Profit | 2,297 | 2,287 | 2,318 | 2,340 | 1,999 | 1,740 |
Selling, General & Admin | 1,384 | 1,374 | 1,316 | 1,257 | 1,095 | 1,019 |
Research & Development | 35.1 | 35.7 | 37.9 | 36.6 | 33.2 | 32.4 |
Other Operating Expenses | 8.3 | -11.9 | -32.1 | -23.7 | -14.2 | -15.2 |
Operating Expenses | 1,428 | 1,397 | 1,322 | 1,270 | 1,114 | 1,036 |
Operating Income | 869.5 | 889.3 | 995.8 | 1,070 | 884.5 | 704 |
Interest Expense | -101.6 | -131.9 | -126.8 | -55 | -35.9 | -49 |
Interest & Investment Income | 29.1 | 46 | 40.1 | 11.5 | 1 | 1.1 |
Earnings From Equity Investments | 1.6 | 0.2 | 0.1 | 2.1 | 2.4 | 1.8 |
Currency Exchange Gain (Loss) | 0.2 | 0.2 | 32 | -16.4 | 21.9 | -10.3 |
Other Non Operating Income (Expenses) | -28.2 | -27.9 | -25.5 | 0.3 | -8.8 | -10.6 |
EBT Excluding Unusual Items | 770.6 | 775.9 | 915.7 | 1,012 | 865.1 | 637 |
Merger & Restructuring Charges | -4.1 | -4.1 | -12.8 | -7 | -3.4 | -3.8 |
Gain (Loss) on Sale of Assets | 1.4 | 1.4 | 1.1 | 1.3 | 1.5 | 3.2 |
Asset Writedown | - | - | - | - | - | -13.4 |
Other Unusual Items | -38 | -38 | -10.8 | 6.3 | 22 | 0.2 |
Pretax Income | 730.3 | 735.6 | 893.5 | 1,013 | 885.3 | 623.6 |
Income Tax Expense | 162.6 | 159.1 | 190.4 | 205.4 | 172.4 | 122.9 |
Earnings From Continuing Operations | 567.7 | 576.5 | 703.1 | 807.7 | 712.9 | 500.7 |
Minority Interest in Earnings | -36.5 | -38 | -24 | -11.3 | -0.3 | -0.1 |
Net Income | 531.2 | 538.5 | 679.1 | 796.4 | 712.6 | 500.6 |
Net Income to Common | 531.2 | 538.5 | 679.1 | 796.4 | 712.6 | 500.6 |
Net Income Growth | -1.70% | -20.70% | -14.73% | 11.76% | 42.35% | 15.56% |
Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 58 | 58 | 58 | 58 | 58 | 58 |
Shares Change (YoY) | 0.07% | 0.29% | - | - | - | - |
EPS (Basic) | 9.16 | 9.29 | 11.72 | 13.74 | 12.29 | 8.64 |
EPS (Diluted) | 9.14 | 9.26 | 11.72 | 13.74 | 12.29 | 8.64 |
EPS Growth | -1.69% | -20.96% | -14.73% | 11.79% | 42.32% | 15.56% |
Free Cash Flow | 686 | 595.3 | 879.1 | 887.2 | 825.8 | 1,042 |
Free Cash Flow Per Share | 11.80 | 10.24 | 15.16 | 15.30 | 14.25 | 17.98 |
Dividend Per Share | 5.500 | 5.500 | 6.500 | 6.500 | 6.150 | 4.500 |
Dividend Growth | -15.38% | -15.38% | - | 5.69% | 36.67% | - |
Gross Margin | 25.57% | 25.87% | 25.84% | 24.51% | 25.87% | 26.05% |
Operating Margin | 9.68% | 10.06% | 11.10% | 11.21% | 11.45% | 10.54% |
Profit Margin | 5.91% | 6.09% | 7.57% | 8.34% | 9.22% | 7.49% |
Free Cash Flow Margin | 7.63% | 6.73% | 9.80% | 9.29% | 10.69% | 15.60% |
EBITDA | 1,134 | 1,145 | 1,228 | 1,271 | 1,061 | 865.2 |
EBITDA Margin | 12.62% | 12.95% | 13.69% | 13.31% | 13.73% | 12.95% |
D&A For EBITDA | 264.4 | 255.6 | 232.1 | 201.4 | 176.2 | 161.2 |
EBIT | 869.5 | 889.3 | 995.8 | 1,070 | 884.5 | 704 |
EBIT Margin | 9.68% | 10.06% | 11.10% | 11.21% | 11.45% | 10.54% |
Effective Tax Rate | 22.26% | 21.63% | 21.31% | 20.27% | 19.47% | 19.71% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.