FRA:5JX Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	31.93	31.5	33.44	29.69	23.28	20.26
Gain (Loss) on Sale of Assets (Rev)	-0.24	0.04	0.13	-	-	-
Other Revenue	9.4	8.38	8.1	6.24	3.44	3.1
Total Revenue	41.09	39.91	41.66	35.92	26.72	23.35
Revenue Growth (YoY	3.37%	-4.20%	15.98%	34.45%	14.41%	49.61%
Property Expenses	14.39	12.87	14.68	12.72	8.41	6.61
Other Operating Expenses	2.14	3.9	3.04	2.12	1.52	1.24
Total Operating Expenses	16.73	17.37	18.96	15.07	9.93	7.85
Operating Income	24.36	22.54	22.71	20.86	16.79	15.5
Interest Expense	-3.96	-7.25	-8	-4.99	-3.45	-2.55
Currency Exchange Gain (Loss)	-0.14	-0.43	-0.21	0.35	1.02	-0.59
Other Non-Operating Income	-2.88	-3.37	-1.39	2.92	-	-
EBT Excluding Unusual Items	17.37	11.5	13.1	19.13	14.36	12.37
Asset Writedown	-6.03	-6.28	-106.88	-40.43	41.03	32.88
Other Unusual Items	0.92	-	-0.11	-	-	-
Pretax Income	12.26	5.21	-93.89	-21.31	55.39	45.25
Income Tax Expense	3.95	2.18	-12.09	-2.86	10.95	9.86
Net Income	8.31	3.03	-81.8	-18.44	44.44	35.39
Net Income to Common	8.31	3.03	-81.8	-18.44	44.44	35.39
Net Income Growth	-	-	-	-	25.58%	77.65%
Basic Shares Outstanding	412	412	412	409	288	239
Diluted Shares Outstanding	412	412	412	409	288	239
Shares Change (YoY)	-	-	0.79%	41.94%	20.44%	15.09%
EPS (Basic)	0.02	0.01	-0.20	-0.05	0.15	0.15
EPS (Diluted)	0.02	0.01	-0.20	-0.05	0.15	0.15
EPS Growth	-	-	-	-	4.27%	54.35%
Dividend Per Share	0.041	0.043	0.042	0.056	0.056	0.056
Dividend Growth	9.68%	2.36%	-25.00%	-	-	-
Operating Margin	59.28%	56.47%	54.50%	58.06%	62.84%	66.39%
Profit Margin	20.21%	7.59%	-196.34%	-51.34%	166.34%	151.54%
EBIT	24.36	22.54	22.71	20.86	16.79	15.5
EBIT Margin	59.28%	56.47%	54.50%	58.06%	62.84%	66.39%
Effective Tax Rate	32.24%	41.85%	-	-	19.76%	21.79%
Revenue as Reported	35.19	33.84	-64.68	-3.83	67.97	56.28

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.