China Lilang Limited (FRA:5LX)
Germany · Delayed Price · Currency is EUR 0.3680
-0.0040 (-1.08%)
At close: Nov 28, 2025
China Lilang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 3,777 | 3,650 | 3,544 | 3,086 | 3,379 | 2,681 | Upgrade | |
Revenue Growth (YoY) | 3.40% | 3.00% | 14.83% | -8.68% | 26.06% | -26.72% | Upgrade |
Cost of Revenue | 1,971 | 1,911 | 1,837 | 1,666 | 1,964 | 1,477 | Upgrade |
Gross Profit | 1,807 | 1,739 | 1,707 | 1,420 | 1,415 | 1,204 | Upgrade |
Selling, General & Admin | 1,359 | 1,247 | 1,134 | 970.56 | 966.65 | 600.25 | Upgrade |
Other Operating Expenses | -53.25 | -62.68 | -41.26 | -66.84 | -81.18 | -41.02 | Upgrade |
Operating Expenses | 1,305 | 1,184 | 1,093 | 903.73 | 885.47 | 559.22 | Upgrade |
Operating Income | 501.13 | 554.85 | 613.68 | 516.49 | 529.54 | 644.58 | Upgrade |
Interest Expense | -25.76 | -31.16 | -31.88 | -17.95 | -9.74 | -5.34 | Upgrade |
Interest & Investment Income | 78.91 | 84.02 | 81.75 | 52.22 | 34.41 | 44.78 | Upgrade |
Currency Exchange Gain (Loss) | 7.04 | 3.34 | -2.7 | -6.54 | 3.8 | 3.96 | Upgrade |
EBT Excluding Unusual Items | 561.32 | 611.05 | 660.85 | 544.22 | 558 | 687.98 | Upgrade |
Asset Writedown | -4.9 | -4.9 | -4.82 | - | - | - | Upgrade |
Other Unusual Items | 2.54 | 2.54 | 1.78 | 2.57 | 3.21 | 6.8 | Upgrade |
Pretax Income | 558.96 | 608.68 | 657.82 | 546.79 | 561.22 | 694.79 | Upgrade |
Income Tax Expense | 138.2 | 147.88 | 127.39 | 98.73 | 93.09 | 137.54 | Upgrade |
Earnings From Continuing Operations | 420.76 | 460.8 | 530.43 | 448.06 | 468.13 | 557.24 | Upgrade |
Minority Interest in Earnings | 2.75 | 0.32 | - | - | - | - | Upgrade |
Net Income | 423.5 | 461.12 | 530.43 | 448.06 | 468.13 | 557.24 | Upgrade |
Net Income to Common | 423.5 | 461.12 | 530.43 | 448.06 | 468.13 | 557.24 | Upgrade |
Net Income Growth | -21.59% | -13.07% | 18.38% | -4.29% | -15.99% | -31.39% | Upgrade |
Shares Outstanding (Basic) | 1,197 | 1,197 | 1,197 | 1,197 | 1,197 | 1,197 | Upgrade |
Shares Outstanding (Diluted) | 1,197 | 1,197 | 1,197 | 1,197 | 1,199 | 1,198 | Upgrade |
Shares Change (YoY) | - | - | - | -0.12% | 0.08% | 0.05% | Upgrade |
EPS (Basic) | 0.35 | 0.39 | 0.44 | 0.37 | 0.39 | 0.47 | Upgrade |
EPS (Diluted) | 0.35 | 0.39 | 0.44 | 0.37 | 0.39 | 0.47 | Upgrade |
EPS Growth | -21.71% | -13.07% | 18.38% | -4.16% | -16.06% | -31.42% | Upgrade |
Free Cash Flow | 309.27 | 414.51 | 969.03 | 275.16 | 296.41 | 548.3 | Upgrade |
Free Cash Flow Per Share | 0.26 | 0.35 | 0.81 | 0.23 | 0.25 | 0.46 | Upgrade |
Dividend Per Share | 0.187 | 0.207 | 0.236 | 0.195 | 0.196 | 0.261 | Upgrade |
Dividend Growth | -24.00% | -12.40% | 21.27% | -0.47% | -25.10% | -25.13% | Upgrade |
Gross Margin | 47.83% | 47.65% | 48.16% | 46.02% | 41.87% | 44.90% | Upgrade |
Operating Margin | 13.27% | 15.20% | 17.32% | 16.73% | 15.67% | 24.04% | Upgrade |
Profit Margin | 11.21% | 12.63% | 14.97% | 14.52% | 13.85% | 20.79% | Upgrade |
Free Cash Flow Margin | 8.19% | 11.36% | 27.34% | 8.92% | 8.77% | 20.45% | Upgrade |
EBITDA | 651.72 | 699.08 | 737.25 | 631.8 | 629.78 | 675.79 | Upgrade |
EBITDA Margin | 17.25% | 19.15% | 20.80% | 20.47% | 18.63% | 25.21% | Upgrade |
D&A For EBITDA | 150.59 | 144.23 | 123.57 | 115.31 | 100.24 | 31.21 | Upgrade |
EBIT | 501.13 | 554.85 | 613.68 | 516.49 | 529.54 | 644.58 | Upgrade |
EBIT Margin | 13.27% | 15.20% | 17.32% | 16.73% | 15.67% | 24.04% | Upgrade |
Effective Tax Rate | 24.73% | 24.30% | 19.36% | 18.06% | 16.59% | 19.80% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.