Snowflake Inc. (FRA:5Q5)

Snowflake Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Cash & Equivalents	1,881	2,629	1,763	939.9	1,086	820.18
Short-Term Investments	1,706	2,009	2,083	3,068	2,766	3,088
Cash & Short-Term Investments	3,587	4,638	3,846	4,008	3,852	3,908
Cash Growth	11.03%	20.58%	-4.03%	4.04%	-1.43%	800.37%
Accounts Receivable	646.68	922.81	926.9	715.82	545.63	294.02
Other Receivables	-	23.6	24.2	19.4	14.1	15.2
Receivables	646.68	946.41	951.1	735.22	559.73	309.22
Prepaid Expenses	232.86	187.63	155.82	173.7	135.42	51
Other Current Assets	129.87	97.66	86.1	67.9	51.4	32.37
Total Current Assets	4,596	5,869	5,039	4,985	4,599	4,301
Property, Plant & Equipment	545.47	530.95	436.37	367.93	287.98	248.43
Long-Term Investments	1,013	957.71	1,151	1,276	1,464	1,207
Goodwill	1,175	1,057	975.91	657.37	8.45	8.45
Other Intangible Assets	285.45	402.91	394.63	210.17	44.6	23.45
Long-Term Deferred Charges	187.21	183.97	187.09	145.29	124.52	86.16
Other Long-Term Assets	394.59	32.47	39.45	80.92	121.55	47.82
Total Assets	8,197	9,034	8,223	7,722	6,650	5,922
Accounts Payable	166.79	169.77	51.72	23.67	13.44	5.65
Accrued Expenses	622.8	377.17	343.11	230.91	147.82	97.8
Current Portion of Leases	38.11	35.92	33.94	27.3	25.1	19.65
Current Income Taxes Payable	-	25.82	37.11	20	12.71	4.5
Current Unearned Revenue	2,268	2,580	2,199	1,673	1,158	638.65
Other Current Liabilities	-	112.46	66.64	18.16	40.13	23.02
Total Current Liabilities	3,096	3,301	2,731	1,994	1,397	789.26
Long-Term Debt	2,276	2,272	-	-	-	-
Long-Term Leases	378.55	377.82	254.04	224.36	181.2	184.89
Long-Term Unearned Revenue	11.54	15.5	14.4	11.46	11.18	4.19
Other Long-Term Liabilities	55.3	61.26	33.12	24.37	11.18	6.92
Total Liabilities	5,817	6,027	3,033	2,254	1,601	985.27
Common Stock	2,373	0.03	0.03	0.03	0.03	0.03
Additional Paid-In Capital	-	10,355	9,331	8,211	6,985	6,175
Retained Earnings	-	-7,294	-4,076	-2,716	-1,919	-1,239
Treasury Stock	-	-59.51	-67.14	-	-	-
Comprehensive Income & Other	-	-2.24	-8.22	-38.27	-16.29	0.44
Total Common Equity	2,373	3,000	5,180	5,456	5,049	4,936
Minority Interest	6.94	6.71	10.29	12.18	-	-
Shareholders' Equity	2,380	3,007	5,191	5,469	5,049	4,936
Total Liabilities & Equity	8,197	9,034	8,223	7,722	6,650	5,922
Total Debt	2,692	2,685	287.98	251.66	206.3	204.54
Net Cash (Debt)	894.38	2,609	4,475	4,829	4,902	4,869
Net Cash Growth	-75.35%	-41.70%	-7.34%	-1.48%	0.68%	2085.45%
Net Cash Per Share	2.69	7.84	13.64	15.15	16.33	34.38
Filing Date Shares Outstanding	335.22	333.66	333.96	325	314.6	288.7
Total Common Shares Outstanding	335.22	333.87	333.96	323.31	312.38	287.92
Working Capital	1,500	2,568	2,308	2,991	3,202	3,511
Book Value Per Share	7.08	8.99	15.51	16.88	16.16	17.15
Tangible Book Value	912.22	1,540	3,810	4,589	4,996	4,905
Tangible Book Value Per Share	2.72	4.61	11.41	14.19	15.99	17.03
Machinery	-	75.05	47.45	34.85	17.22	10.44
Construction In Progress	-	67.78	113.63	68.89	42.35	16.03
Leasehold Improvements	-	97.32	67.8	59.87	51.8	41.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.