Nederman Holding AB (publ) (FRA:5QR)
Germany · Delayed Price · Currency is EUR 13.56
+0.04 (0.30%)
At close: Jan 30, 2026
Nederman Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,899 | 5,900 | 6,188 | 5,179 | 4,042 | 3,675 | |
Revenue Growth (YoY) | 2.05% | -4.65% | 19.48% | 28.13% | 9.99% | -14.69% |
Cost of Revenue | 3,573 | 3,576 | 3,942 | 3,311 | 2,519 | 2,282 |
Gross Profit | 2,326 | 2,324 | 2,246 | 1,868 | 1,523 | 1,393 |
Selling, General & Admin | 1,682 | 1,652 | 1,548 | 1,308 | 1,039 | 997.1 |
Research & Development | 107.2 | 99.1 | 78.6 | 72.5 | 57 | 69.3 |
Other Operating Expenses | 14.2 | -9.1 | 2.2 | 26.7 | -0.7 | 4.3 |
Operating Expenses | 1,803 | 1,742 | 1,628 | 1,407 | 1,095 | 1,071 |
Operating Income | 523.1 | 582 | 617.8 | 461 | 428.5 | 322.1 |
Interest Expense | -153.6 | -146.3 | -129.1 | -63.9 | -40.7 | -58.6 |
Interest & Investment Income | 33.2 | 33.2 | 25.7 | 11 | 2.1 | 1.1 |
Currency Exchange Gain (Loss) | 3.3 | 3.3 | -23.7 | 29.9 | -6.2 | -41.1 |
EBT Excluding Unusual Items | 406 | 472.2 | 490.7 | 438 | 383.7 | 223.5 |
Merger & Restructuring Charges | - | 2.2 | -14.4 | - | - | -76.6 |
Gain (Loss) on Sale of Assets | 6.3 | 6.3 | -0.1 | 0.8 | 4.4 | 1.6 |
Other Unusual Items | - | - | - | - | 29 | - |
Pretax Income | 412.3 | 480.7 | 476.2 | 438.8 | 417.1 | 148.5 |
Income Tax Expense | 117 | 135.5 | 135.3 | 110.1 | 111.8 | 38.1 |
Net Income | 296.1 | 345.2 | 340.9 | 328.7 | 305.3 | 110.4 |
Net Income to Common | 296.1 | 345.2 | 340.9 | 328.7 | 305.3 | 110.4 |
Net Income Growth | -11.64% | 1.26% | 3.71% | 7.66% | 176.54% | -51.11% |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 |
Shares Change (YoY) | 0.01% | 0.03% | 0.02% | - | - | - |
EPS (Basic) | 8.43 | 9.83 | 9.71 | 9.37 | 8.70 | 3.15 |
EPS (Diluted) | 8.43 | 9.83 | 9.71 | 9.37 | 8.70 | 3.15 |
EPS Growth | -11.64% | 1.24% | 3.67% | 7.66% | 176.54% | -51.07% |
Free Cash Flow | 252 | 434.5 | 472.4 | 275 | 480.6 | 293.2 |
Free Cash Flow Per Share | 7.17 | 12.38 | 13.46 | 7.84 | 13.70 | 8.36 |
Dividend Per Share | 4.000 | 4.000 | 3.950 | 3.750 | 3.500 | 1.000 |
Dividend Growth | 1.27% | 1.27% | 5.33% | 7.14% | 250.00% | - |
Gross Margin | 39.43% | 39.38% | 36.30% | 36.07% | 37.69% | 37.90% |
Operating Margin | 8.87% | 9.87% | 9.98% | 8.90% | 10.60% | 8.77% |
Profit Margin | 5.02% | 5.85% | 5.51% | 6.35% | 7.55% | 3.00% |
Free Cash Flow Margin | 4.27% | 7.36% | 7.63% | 5.31% | 11.89% | 7.98% |
EBITDA | 628 | 674.1 | 706.8 | 524.9 | 477.1 | 371.8 |
EBITDA Margin | 10.65% | 11.43% | 11.42% | 10.13% | 11.80% | 10.12% |
D&A For EBITDA | 104.9 | 92.1 | 89 | 63.9 | 48.6 | 49.7 |
EBIT | 523.1 | 582 | 617.8 | 461 | 428.5 | 322.1 |
EBIT Margin | 8.87% | 9.87% | 9.98% | 8.90% | 10.60% | 8.77% |
Effective Tax Rate | 28.38% | 28.19% | 28.41% | 25.09% | 26.80% | 25.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.