Aktieselskabet Schouw & Co. (FRA:5RF)

FRA:5RF Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,046	1,661	1,741	1,650	1,835	1,985
Market Cap Growth	26.17%	-4.58%	5.49%	-10.06%	-7.53%	11.02%
Enterprise Value	2,851	2,597	2,654	2,384	2,158	2,284
Last Close Price	89.80	69.59	69.69	64.09	68.49	-
PE Ratio	16.58	13.04	13.88	12.79	13.54	16.20
PS Ratio	0.45	0.36	0.35	0.38	0.56	0.69
PB Ratio	1.28	1.01	1.12	1.09	1.28	1.54
P/TBV Ratio	2.24	1.81	2.11	2.02	2.03	2.39
P/FCF Ratio	7.57	6.52	13.55	-	-	8.02
P/OCF Ratio	6.01	4.85	7.30	38.48	26.39	6.43
EV/Sales Ratio	0.62	0.56	0.53	0.54	0.66	0.80
EV/EBITDA Ratio	7.35	7.33	7.67	8.66	8.24	8.62
EV/EBIT Ratio	11.97	10.62	11.15	13.14	12.25	12.59
EV/FCF Ratio	10.55	10.19	20.65	-	-	9.23
Debt / Equity Ratio	0.51	0.53	0.62	0.59	0.32	0.27
Debt / EBITDA Ratio	2.14	2.20	2.50	2.93	1.59	1.19
Debt / FCF Ratio	3.03	3.39	7.42	-	-	1.41
Asset Turnover	1.21	1.24	1.32	1.31	1.23	1.16
Inventory Turnover	4.39	4.17	4.03	4.17	4.80	5.06
Quick Ratio	0.90	0.79	0.71	0.68	0.74	0.80
Current Ratio	1.63	1.53	1.53	1.59	1.48	1.43
Return on Equity (ROE)	8.20%	8.31%	8.70%	9.07%	10.21%	9.50%
Return on Assets (ROA)	3.83%	4.07%	3.94%	3.38%	4.15%	4.59%
Return on Capital (ROIC)	5.93%	6.11%	6.07%	5.27%	6.22%	6.59%
Return on Capital Employed (ROCE)	9.50%	10.10%	9.90%	7.40%	9.40%	11.20%
Earnings Yield	6.03%	7.67%	7.21%	7.82%	7.39%	6.17%
FCF Yield	13.20%	15.34%	7.38%	-6.10%	-1.71%	12.47%
Dividend Yield	2.45%	3.08%	3.08%	3.15%	2.95%	-
Payout Ratio	39.80%	39.37%	37.75%	37.08%	33.23%	36.84%
Buyback Yield / Dilution	1.57%	1.00%	0.63%	1.74%	-0.33%	-0.87%
Total Shareholder Return	4.02%	4.08%	3.71%	4.88%	2.61%	-0.87%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.