Foamit Oyj Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	39.73	41.42	50.42	85.37	78.21
Other Revenue	-	0	0	-	-
Revenue	39.73	41.42	50.42	85.37	78.21
Revenue Growth (YoY)	-4.10%	-17.85%	-40.93%	9.16%	151.19%
Cost of Revenue	16.8	12.81	16.38	26.11	29.17
Gross Profit	22.93	28.61	34.04	59.26	49.03
Selling, General & Admin	8.34	15.63	22.44	44.32	28.65
Amortization of Goodwill & Intangibles	-	1.14	1.34	2.93	2.16
Other Operating Expenses	8.73	2.71	4.06	18.43	9.86
Operating Expenses	21.45	23.18	32.15	70.75	44.45
Operating Income	1.48	5.43	1.89	-11.49	4.59
Interest Expense	-2.58	-3.13	-5.86	-9.72	-2.24
Interest & Investment Income	2.51	7.67	2.74	1.58	1.36
Earnings From Equity Investments	0.05	-4.54	0.66	0.49	0.47
Other Non Operating Income (Expenses)	0	-	-	-	-
EBT Excluding Unusual Items	1.47	5.43	-0.58	-19.14	4.18
Gain (Loss) on Sale of Investments	-	-0.09	-	-7.84	-0.31
Gain (Loss) on Sale of Assets	-	0.01	0.01	0.03	0.41
Pretax Income	1.47	5.36	-0.56	-26.92	4.38
Income Tax Expense	0.74	1.39	0.41	0.44	0.64
Earnings From Continuing Operations	0.73	3.97	-0.97	-27.36	3.75
Minority Interest in Earnings	0.03	0.7	0.34	3.21	-0.45
Net Income	0.75	4.67	-0.64	-24.15	3.3
Net Income to Common	0.75	4.67	-0.64	-24.15	3.3
Net Income Growth	-83.87%	-	-	-	-45.72%
Shares Outstanding (Basic)	37	36	32	36	37
Shares Outstanding (Diluted)	38	36	32	36	37
Shares Change (YoY)	4.87%	12.56%	-11.50%	-1.70%	2.53%
EPS (Basic)	0.02	0.13	-0.02	-0.67	0.09
EPS (Diluted)	0.02	0.13	-0.02	-0.67	0.09
EPS Growth	-84.61%	-	-	-	-47.06%
Free Cash Flow	-5.23	-2.38	-1.02	-9.9	-8.65
Free Cash Flow Per Share	-0.14	-0.07	-0.03	-0.28	-0.24
Dividend Per Share	0.010	0.110	-	-	0.080
Dividend Growth	-90.91%	-	-	-	-27.27%
Gross Margin	57.72%	69.08%	67.52%	69.42%	62.70%
Operating Margin	3.73%	13.11%	3.75%	-13.46%	5.86%
Profit Margin	1.90%	11.27%	-1.26%	-28.29%	4.22%
Free Cash Flow Margin	-13.16%	-5.75%	-2.02%	-11.60%	-11.06%
EBITDA	5.86	10.27	7.29	-4.25	10.02
EBITDA Margin	14.76%	24.80%	14.47%	-4.98%	12.81%
D&A For EBITDA	4.38	4.84	5.4	7.24	5.44
EBIT	1.48	5.43	1.89	-11.49	4.59
EBIT Margin	3.73%	13.11%	3.75%	-13.46%	5.86%
Effective Tax Rate	50.55%	25.87%	-	-	14.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.