Litium AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	93.5	82.42	78.29	73.39	67.92
Revenue Growth (YoY)	13.44%	5.28%	6.67%	8.06%	19.53%
Cost of Revenue	36.95	30.3	32.11	35.73	35.83
Gross Profit	56.56	52.12	46.18	37.67	32.09
Selling, General & Admin	40.1	34.56	34.83	37.5	34.76
Other Operating Expenses	0.01	0.15	-0.16	-0.05	-0.18
Operating Expenses	59.46	51.51	49.53	50.1	44.88
Operating Income	-2.9	0.62	-3.36	-12.44	-12.79
Interest Expense	-0.01	-0.03	-0.09	-0.02	-0.06
Interest & Investment Income	0.05	0.12	0.02	0	-
Other Non Operating Income (Expenses)	-	0	-	-	-
Pretax Income	-2.87	0.71	-3.43	-12.45	-12.85
Income Tax Expense	0.48	-	-	-	-
Net Income	-3.35	0.71	-3.43	-12.45	-12.85
Net Income to Common	-3.35	0.71	-3.43	-12.45	-12.85
Shares Outstanding (Basic)	19	18	16	15	14
Shares Outstanding (Diluted)	19	18	16	15	14
Shares Change (YoY)	7.45%	8.51%	6.20%	12.40%	18.87%
EPS (Basic)	-0.18	0.04	-0.21	-0.81	-0.94
EPS (Diluted)	-0.18	0.04	-0.21	-0.81	-0.94
Free Cash Flow	18.3	15.68	9.66	-0.78	-4.66
Free Cash Flow Per Share	0.96	0.89	0.59	-0.05	-0.34
Gross Margin	60.49%	63.24%	58.98%	51.32%	47.24%
Operating Margin	-3.10%	0.75%	-4.29%	-16.94%	-18.84%
Profit Margin	-3.58%	0.86%	-4.38%	-16.96%	-18.93%
Free Cash Flow Margin	19.57%	19.02%	12.33%	-1.06%	-6.86%
EBITDA	16.45	0.82	-2.92	-11.9	-12.19
EBITDA Margin	17.59%	0.99%	-3.73%	-16.22%	-17.94%
D&A For EBITDA	19.35	0.2	0.43	0.53	0.61
EBIT	-2.9	0.62	-3.36	-12.44	-12.79
EBIT Margin	-3.10%	0.75%	-4.29%	-16.94%	-18.84%
Revenue as Reported	93.68	82.56	78.7	73.78	68.25

Source: S&P Global Market Intelligence. Standard template. Financial Sources.