Gaming Corps AB (publ) (FRA:5WF)
Germany · Delayed Price · Currency is EUR 0.0936
-0.0018 (-1.89%)
At close: Dec 19, 2025
Gaming Corps AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 54.16 | 39.89 | 31.12 | 12.41 | 2.36 | 0.23 | Upgrade | |
Revenue Growth (YoY) | 66.00% | 28.18% | 150.81% | 426.16% | 942.97% | -97.50% | Upgrade |
Cost of Revenue | 55.56 | 38.82 | 32.44 | 22.87 | 14.9 | 9.03 | Upgrade |
Gross Profit | -1.39 | 1.07 | -1.32 | -10.46 | -12.54 | -8.8 | Upgrade |
Selling, General & Admin | 27.53 | 24.27 | 19.3 | 12.66 | 7.89 | 8.28 | Upgrade |
Other Operating Expenses | 0.1 | - | -0.08 | - | - | -0.73 | Upgrade |
Operating Expenses | 30.73 | 26.09 | 21.18 | 14.6 | 9.77 | 8.17 | Upgrade |
Operating Income | -32.13 | -25.02 | -22.5 | -25.06 | -22.3 | -16.97 | Upgrade |
Interest Expense | -1.39 | -2.03 | -0.73 | -0.2 | -0.09 | -0.01 | Upgrade |
Earnings From Equity Investments | - | - | - | - | 0.18 | - | Upgrade |
Currency Exchange Gain (Loss) | -3.13 | 3.35 | -0.38 | 4.19 | -0.16 | -0.5 | Upgrade |
Other Non Operating Income (Expenses) | -0.02 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -36.67 | -23.7 | -23.61 | -21.07 | -22.36 | -17.48 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | -0.47 | -3.37 | - | - | Upgrade |
Pretax Income | -36.67 | -23.7 | -24.08 | -24.44 | -22.36 | -17.48 | Upgrade |
Net Income | -36.67 | -23.7 | -24.08 | -24.44 | -22.36 | -17.48 | Upgrade |
Net Income to Common | -36.67 | -23.7 | -24.08 | -24.44 | -22.36 | -17.48 | Upgrade |
Shares Outstanding (Basic) | 124 | 73 | 59 | 51 | 44 | 34 | Upgrade |
Shares Outstanding (Diluted) | 124 | 73 | 59 | 51 | 44 | 34 | Upgrade |
Shares Change (YoY) | 82.07% | 22.73% | 17.42% | 16.28% | 26.59% | 17.61% | Upgrade |
EPS (Basic) | -0.30 | -0.32 | -0.41 | -0.48 | -0.51 | -0.51 | Upgrade |
EPS (Diluted) | -0.30 | -0.32 | -0.41 | -0.48 | -0.51 | -0.51 | Upgrade |
Free Cash Flow | -38.16 | -26.26 | -22.58 | -24 | -22.01 | -14.15 | Upgrade |
Free Cash Flow Per Share | -0.31 | -0.36 | -0.38 | -0.47 | -0.51 | -0.41 | Upgrade |
Gross Margin | -2.57% | 2.68% | -4.25% | -84.32% | - | - | Upgrade |
Operating Margin | -59.31% | -62.71% | -72.30% | -201.97% | -945.82% | -7504.47% | Upgrade |
Profit Margin | -67.70% | -59.40% | -77.38% | -196.96% | -948.35% | -7731.68% | Upgrade |
Free Cash Flow Margin | -70.46% | -65.82% | -72.56% | -193.41% | -933.31% | -6256.17% | Upgrade |
EBITDA | -29.03 | -23.2 | -20.55 | -23.12 | -20.43 | -16.45 | Upgrade |
EBITDA Margin | -53.60% | -58.16% | -66.03% | -186.32% | - | - | Upgrade |
D&A For EBITDA | 3.1 | 1.81 | 1.95 | 1.94 | 1.87 | 0.52 | Upgrade |
EBIT | -32.13 | -25.02 | -22.5 | -25.06 | -22.3 | -16.97 | Upgrade |
EBIT Margin | -59.31% | -62.71% | -72.30% | -201.97% | - | - | Upgrade |
Revenue as Reported | 50.41 | 36.16 | 31.48 | 12.63 | 2.42 | 0.96 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.