Gaming Corps AB (publ) (FRA:5WF)
Germany · Delayed Price · Currency is EUR 0.0732
+0.0004 (0.55%)
Last updated: Nov 25, 2025, 8:16 AM CET
Gaming Corps AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 6.87 | 11.83 | 1.48 | 9.59 | 0.29 | 22.28 | Upgrade |
Cash & Short-Term Investments | 6.87 | 11.83 | 1.48 | 9.59 | 0.29 | 22.28 | Upgrade |
Cash Growth | 2548.28% | 700.90% | -84.59% | 3223.01% | -98.70% | 15124.45% | Upgrade |
Accounts Receivable | 5.53 | 2.98 | 1.2 | 0.76 | 0.2 | - | Upgrade |
Other Receivables | 2.08 | 6.77 | 2.96 | 4.07 | 2.58 | 1.24 | Upgrade |
Receivables | 7.61 | 9.75 | 4.16 | 4.83 | 2.77 | 1.24 | Upgrade |
Prepaid Expenses | 7.81 | 1.54 | 1.64 | 1.16 | 0.85 | 0.52 | Upgrade |
Total Current Assets | 22.29 | 23.13 | 7.27 | 15.58 | 3.92 | 24.05 | Upgrade |
Property, Plant & Equipment | 0.17 | 0.15 | 0.2 | 0.42 | 0.45 | 0.61 | Upgrade |
Long-Term Investments | 1.1 | 1.1 | 1.1 | 1.1 | 4.47 | 5.51 | Upgrade |
Other Intangible Assets | 0.8 | 1.65 | 3.19 | 4.83 | 6.05 | 1.22 | Upgrade |
Long-Term Deferred Charges | 9 | 4.5 | - | - | - | - | Upgrade |
Other Long-Term Assets | - | - | 5.8 | 0.05 | 0.05 | 0.26 | Upgrade |
Total Assets | 33.36 | 30.53 | 17.56 | 21.98 | 14.95 | 31.65 | Upgrade |
Accounts Payable | 4.84 | 5.05 | 2.25 | 1.73 | 1.68 | 0.54 | Upgrade |
Accrued Expenses | 2.97 | 4.64 | 2.99 | 2.5 | 1.72 | 2.16 | Upgrade |
Short-Term Debt | 1.25 | 1.7 | 7 | 4 | 6.5 | 1 | Upgrade |
Other Current Liabilities | 2.36 | 0.83 | 0.64 | 0.31 | 0.09 | 0.25 | Upgrade |
Total Current Liabilities | 11.42 | 12.22 | 12.88 | 8.55 | 9.99 | 3.95 | Upgrade |
Long-Term Debt | 5.5 | 3.13 | - | - | - | - | Upgrade |
Other Long-Term Liabilities | - | 3 | 3 | - | - | - | Upgrade |
Total Liabilities | 16.92 | 18.34 | 15.88 | 8.55 | 9.99 | 3.95 | Upgrade |
Common Stock | 7.27 | 4.74 | 2.97 | 2.91 | 2.18 | 2.18 | Upgrade |
Additional Paid-In Capital | 262.96 | 245.15 | 211.86 | 201.11 | 165.9 | 168.3 | Upgrade |
Retained Earnings | -253.79 | -239.19 | -213.52 | -190.59 | -163.12 | -142.77 | Upgrade |
Comprehensive Income & Other | - | 1.47 | 0.38 | - | - | - | Upgrade |
Shareholders' Equity | 16.44 | 12.18 | 1.68 | 13.43 | 4.95 | 27.7 | Upgrade |
Total Liabilities & Equity | 33.36 | 30.53 | 17.56 | 21.98 | 14.95 | 31.65 | Upgrade |
Total Debt | 6.75 | 4.82 | 7 | 4 | 6.5 | 1 | Upgrade |
Net Cash (Debt) | 0.12 | 7.01 | -5.52 | 5.59 | -6.21 | 21.28 | Upgrade |
Net Cash Per Share | 0.00 | 0.10 | -0.09 | 0.11 | -0.14 | 0.62 | Upgrade |
Filing Date Shares Outstanding | 145.44 | 94.89 | 69.42 | 58.15 | 43.52 | 43.52 | Upgrade |
Total Common Shares Outstanding | 145.44 | 94.89 | 59.43 | 58.15 | 43.52 | 43.52 | Upgrade |
Working Capital | 10.87 | 10.91 | -5.61 | 7.04 | -6.07 | 20.1 | Upgrade |
Book Value Per Share | 0.11 | 0.13 | 0.03 | 0.23 | 0.11 | 0.64 | Upgrade |
Tangible Book Value | 15.65 | 10.53 | -1.51 | 8.6 | -1.1 | 26.48 | Upgrade |
Tangible Book Value Per Share | 0.11 | 0.11 | -0.03 | 0.15 | -0.03 | 0.61 | Upgrade |
Machinery | - | 1.24 | 1.17 | 1.13 | 0.88 | 0.85 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.