Claros Mortgage Trust, Inc. (FRA:5WO)
2.860
+0.280 (10.85%)
At close: Nov 26, 2025
Claros Mortgage Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
Interest and Dividend Income | 447.64 | 601.41 | 697.87 | 470.67 | 415.26 | 445.94 | Upgrade |
Total Interest Expense | 373.8 | 466.96 | 494.14 | 261.11 | 196.23 | 172.23 | Upgrade |
Net Interest Income | 73.84 | 134.45 | 203.73 | 209.56 | 219.03 | 273.71 | Upgrade |
Other Revenue | 96.66 | 87.2 | 79.78 | 65.96 | 27.98 | - | Upgrade |
Revenue Before Loan Losses | 170.51 | 221.65 | 283.52 | 275.52 | 247.02 | 273.71 | Upgrade |
Provision for Loan Losses | 284.82 | 212.62 | 153.68 | 84.36 | -8.96 | 6 | Upgrade |
| -114.32 | 9.03 | 129.83 | 191.16 | 255.98 | 267.71 | Upgrade | |
Revenue Growth (YoY) | - | -93.05% | -32.08% | -25.32% | -4.38% | 7.25% | Upgrade |
Salaries & Employee Benefits | 0.21 | 0.19 | 0.19 | 0.1 | - | - | Upgrade |
Cost of Services Provided | 113.98 | 109.58 | 105.63 | 100.03 | 76.81 | 55.73 | Upgrade |
Other Operating Expenses | 0.09 | 0.11 | -5.11 | -6.54 | -1.43 | - | Upgrade |
Total Operating Expenses | 138.61 | 138.47 | 126.6 | 109.09 | 91.3 | 61.4 | Upgrade |
Operating Income | -252.93 | -129.44 | 3.24 | 82.07 | 164.68 | 206.31 | Upgrade |
Earnings From Equity Investments | 0.02 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -252.91 | -129.44 | 3.24 | 82.07 | 170.53 | 206.31 | Upgrade |
Other Unusual Items | -1.18 | -4.14 | 2.22 | - | - | - | Upgrade |
Pretax Income | -370.56 | -221.27 | 6.03 | 112.16 | 170.39 | 205.67 | Upgrade |
Earnings From Continuing Ops. | -370.56 | -221.27 | 6.03 | 112.16 | 170.39 | 205.67 | Upgrade |
Minority Interest in Earnings | - | - | - | -0.09 | 0.16 | -3.26 | Upgrade |
Net Income | -370.56 | -221.27 | 6.03 | 112.06 | 170.55 | 202.41 | Upgrade |
Preferred Dividends & Other Adjustments | - | 1.95 | 3.68 | 2.4 | 0.02 | 0.03 | Upgrade |
Net Income to Common | -370.56 | -223.21 | 2.35 | 109.67 | 170.54 | 202.38 | Upgrade |
Net Income Growth | - | - | -94.62% | -34.29% | -15.74% | 19.94% | Upgrade |
Shares Outstanding (Basic) | 140 | 139 | 139 | 139 | 135 | 133 | Upgrade |
Shares Outstanding (Diluted) | 140 | 139 | 139 | 139 | 135 | 133 | Upgrade |
Shares Change (YoY) | 0.61% | 0.44% | -0.50% | 3.54% | 1.17% | 19.30% | Upgrade |
EPS (Basic) | -2.65 | -1.60 | 0.02 | 0.79 | 1.27 | 1.52 | Upgrade |
EPS (Diluted) | -2.65 | -1.60 | 0.02 | 0.79 | 1.27 | 1.52 | Upgrade |
EPS Growth | - | - | -97.85% | -37.89% | -16.71% | 0.79% | Upgrade |
Dividend Per Share | - | 0.600 | 1.240 | 1.480 | 0.370 | 1.640 | Upgrade |
Dividend Growth | - | -51.61% | -16.22% | 300.00% | -77.44% | -6.82% | Upgrade |
Operating Margin | - | -1433.63% | 2.49% | 42.93% | 64.33% | 77.06% | Upgrade |
Profit Margin | - | -2472.19% | 1.81% | 57.37% | 66.62% | 75.60% | Upgrade |
Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.