Extendicare Inc. (FRA:5XE)

Extendicare Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 24, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	830	596	415	388	454	381
Market Cap Growth	62.18%	43.56%	6.98%	-14.63%	19.10%	-26.19%
Enterprise Value	960	708	581	524	742	641
Last Close Price	9.80	6.58	4.40	3.77	3.85	3.07
PE Ratio	15.98	11.80	17.82	8.07	56.83	10.97
PS Ratio	0.88	0.61	0.46	0.46	0.56	0.54
PB Ratio	8.92	7.14	6.89	5.57	6.42	4.64
P/TBV Ratio	40.30	257.55	-	154.24	69.27	14.86
P/FCF Ratio	16.84	8.73	-	-	-	6.74
P/OCF Ratio	10.11	6.18	26.01	5.67	11.07	4.90
EV/Sales Ratio	1.03	0.72	0.65	0.62	0.92	0.91
EV/EBITDA Ratio	11.07	7.99	10.20	4.79	15.67	6.60
EV/EBIT Ratio	12.94	9.48	13.48	5.56	33.03	8.49
EV/FCF Ratio	19.48	10.37	-	-	-	11.33
Debt / Equity Ratio	1.91	2.36	3.81	3.81	5.27	4.43
Debt / EBITDA Ratio	2.03	2.13	3.75	2.34	7.58	3.63
Debt / FCF Ratio	3.60	2.88	-	-	-	6.43
Asset Turnover	2.03	2.11	1.80	1.45	1.25	1.19
Quick Ratio	0.54	0.74	0.74	0.85	0.68	0.93
Current Ratio	0.85	0.83	0.83	0.94	0.80	1.06
Return on Equity (ROE)	65.09%	70.86%	36.03%	-4.45%	6.52%	34.85%
Return on Assets (ROA)	10.10%	9.98%	5.41%	10.14%	2.17%	7.94%
Return on Capital (ROIC)	17.31%	16.55%	8.68%	15.18%	3.03%	10.75%
Return on Capital Employed (ROCE)	26.00%	26.10%	14.10%	26.90%	5.20%	17.20%
Earnings Yield	6.26%	8.48%	5.61%	12.40%	1.76%	9.11%
FCF Yield	5.94%	11.46%	-17.52%	-0.49%	-0.93%	14.83%
Dividend Yield	3.39%	4.90%	7.47%	8.80%	8.66%	10.02%
Payout Ratio	48.82%	53.21%	118.98%	61.18%	373.73%	76.15%
Buyback Yield / Dilution	-7.21%	-12.21%	4.52%	1.09%	-0.20%	-0.74%
Total Shareholder Return	-3.82%	-7.31%	11.99%	9.89%	8.46%	9.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.