Extendicare Inc. (FRA:5XE)

Extendicare Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 9, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,279	596	415	388	454	381
Market Cap Growth	124.15%	43.56%	6.98%	-14.63%	19.10%	-26.19%
Enterprise Value	1,385	708	581	524	742	641
Last Close Price	13.20	6.53	4.37	3.74	3.83	3.05
PE Ratio	22.97	11.80	17.82	8.07	56.83	10.97
PS Ratio	1.31	0.61	0.46	0.46	0.56	0.54
PB Ratio	12.76	7.14	6.89	5.57	6.42	4.64
P/TBV Ratio	-	257.55	-	154.24	69.27	14.86
P/FCF Ratio	20.97	8.73	-	-	-	6.74
P/OCF Ratio	13.68	6.18	26.01	5.67	11.07	4.90
EV/Sales Ratio	1.41	0.72	0.65	0.62	0.92	0.91
EV/EBITDA Ratio	14.49	7.99	10.20	4.79	15.67	6.60
EV/EBIT Ratio	16.67	9.48	13.48	5.56	33.03	8.49
EV/FCF Ratio	22.71	10.37	-	-	-	11.33
Debt / Equity Ratio	2.06	2.36	3.81	3.81	5.27	4.43
Debt / EBITDA Ratio	2.20	2.13	3.75	2.34	7.58	3.63
Debt / FCF Ratio	3.39	2.88	-	-	-	6.43
Asset Turnover	1.99	2.11	1.80	1.45	1.25	1.19
Quick Ratio	0.75	0.74	0.74	0.85	0.68	0.93
Current Ratio	0.81	0.83	0.83	0.94	0.80	1.06
Return on Equity (ROE)	65.57%	70.86%	36.03%	-4.45%	6.52%	34.85%
Return on Assets (ROA)	10.40%	9.98%	5.41%	10.14%	2.17%	7.94%
Return on Capital (ROIC)	17.79%	16.55%	8.68%	15.18%	3.03%	10.75%
Return on Capital Employed (ROCE)	25.00%	26.10%	14.10%	26.90%	5.20%	17.20%
Earnings Yield	4.35%	8.48%	5.61%	12.40%	1.76%	9.11%
FCF Yield	4.77%	11.46%	-17.52%	-0.49%	-0.93%	14.83%
Dividend Yield	2.43%	4.93%	7.52%	8.86%	8.72%	10.09%
Payout Ratio	45.22%	53.21%	118.98%	61.18%	373.73%	76.15%
Buyback Yield / Dilution	-4.04%	-12.21%	4.52%	1.09%	-0.20%	-0.74%
Total Shareholder Return	-1.61%	-7.28%	12.04%	9.95%	8.52%	9.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.