Extendicare Inc. (FRA:5XE)

Extendicare Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	708	596	415	388	454	381
Market Cap Growth	43.56%	43.56%	6.98%	-14.63%	19.10%	-26.19%
Enterprise Value	816	708	581	524	742	641
Last Close Price	8.40	6.70	4.49	3.84	3.92	3.13
PE Ratio	14.01	11.80	17.82	8.07	56.83	10.97
PS Ratio	0.72	0.61	0.46	0.46	0.56	0.54
PB Ratio	8.48	7.14	6.89	5.57	6.42	4.64
P/TBV Ratio	305.96	257.55	-	154.24	69.27	14.86
P/FCF Ratio	10.37	8.73	-	-	-	6.74
P/OCF Ratio	7.34	6.18	26.01	5.67	11.07	4.90
EV/Sales Ratio	0.88	0.72	0.65	0.62	0.92	0.91
EV/EBITDA Ratio	9.23	7.99	10.20	4.79	15.67	6.60
EV/EBIT Ratio	11.36	9.48	13.48	5.56	33.03	8.49
EV/FCF Ratio	11.96	10.37	-	-	-	11.33
Debt / Equity Ratio	2.36	2.36	3.81	3.81	5.27	4.43
Debt / EBITDA Ratio	2.13	2.13	3.75	2.34	7.58	3.63
Debt / FCF Ratio	2.88	2.88	-	-	-	6.43
Asset Turnover	2.11	2.11	1.80	1.45	1.25	1.19
Quick Ratio	0.74	0.74	0.74	0.85	0.68	0.93
Current Ratio	0.83	0.83	0.83	0.94	0.80	1.06
Return on Equity (ROE)	70.86%	70.86%	36.03%	-4.45%	6.52%	34.85%
Return on Assets (ROA)	9.98%	9.98%	5.41%	10.14%	2.17%	7.94%
Return on Capital (ROIC)	16.55%	16.55%	8.68%	15.18%	3.03%	10.75%
Return on Capital Employed (ROCE)	26.10%	26.10%	14.10%	26.90%	5.20%	17.20%
Earnings Yield	7.14%	8.48%	5.61%	12.40%	1.76%	9.11%
FCF Yield	9.65%	11.46%	-17.52%	-0.49%	-0.93%	14.83%
Dividend Yield	3.84%	4.81%	7.33%	8.64%	8.50%	9.84%
Payout Ratio	53.21%	53.21%	118.98%	61.18%	373.73%	76.15%
Buyback Yield / Dilution	-12.21%	-12.21%	4.52%	1.09%	-0.20%	-0.74%
Total Shareholder Return	-8.37%	-7.40%	11.85%	9.73%	8.30%	9.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.