Consensus Asset Management AB (FRA:5XI)
Germany flag Germany · Delayed Price · Currency is EUR
1.940
0.00 (0.00%)
Inactive · Last trade price on Apr 22, 2026

FRA:5XI Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
62.6362.6367.859.9257.34204.18
Revenue Growth
-7.63%-7.63%13.15%4.50%-71.91%-10.49%
Operating Income
-7.78-7.78-2.27-8.47-12.08101.37
Net Income
-0.79-0.790.12-3.57-9.0462.41
Earnings Per Share
-0.10-0.100.02-0.47-1.198.19
EPS Growth
------20.16%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25.8125.8152.8966.8664.26120.42
Total Debt
------
Net Cash (Debt)
25.8125.8152.8966.8664.26120.42
Net Cash Growth
-51.20%-51.20%-20.90%4.04%-46.63%-7.33%
Net Cash Per Share
3.293.299.048.808.4315.80

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-18.42-18.42-18.89-29.26-13.99116.56
Capital Expenditures
---0.09-1.22-0.15-0.22
Free Cash Flow
-18.42-18.42-18.98-30.48-14.14116.34
Free Cash Flow Growth
-----32.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
-12.43%-12.43%-3.35%-14.13%-21.06%49.65%
Pretax Margin
-1.25%-1.25%0.17%-5.96%-15.75%37.28%
Profit Margin
-1.25%-1.25%0.17%-5.96%-15.76%30.56%
FCF Margin
-29.40%-29.40%-27.99%-50.86%-24.66%56.98%

Dividends

Fiscal YearFY 2021
Period EndingDec '21
Dividend Per Share
4.000
Dividend Per Share Growth
-20.00%
Dividend Yield
7.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--598.61--8.34
P/FCF Ratio
-----4.47
PS Ratio
2.551.181.032.454.002.55