Mission Produce Income Statement

Financials in millions USD. Fiscal year is November - October.

Millions USD. Fiscal year is Nov - Oct.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Revenue	1,391	1,235	953.9	1,046	891.7
Revenue Growth (YoY)	12.68%	29.44%	-8.80%	17.29%	3.41%
Cost of Revenue	1,230	1,082	870.6	956.1	767.2
Gross Profit	160.9	152.5	83.3	89.8	124.5
Selling, General & Admin	95.5	86.8	76.3	76.5	62.4
Amortization of Goodwill & Intangibles	-	-	-	0.8	-
Operating Expenses	95.5	86.8	76.4	77.5	62.8
Operating Income	65.4	65.7	6.9	12.3	61.7
Interest Expense	-9.4	-12.7	-11.5	-0.8	-2.9
Interest & Investment Income	1.7	2.1	1.5	1.7	1.7
Earnings From Equity Investments	5.4	3.7	4	5.1	7.5
Currency Exchange Gain (Loss)	-1	1.6	-1.8	-2	-1.6
Other Non Operating Income (Expenses)	-	-	-	-	0.5
EBT Excluding Unusual Items	62.1	60.4	-0.9	16.3	66.9
Merger & Restructuring Charges	-0.2	-	-	-	-
Impairment of Goodwill	-	-	-	-49.5	-
Gain (Loss) on Sale of Investments	-	-	-	2	-
Legal Settlements	-	-	-	-	-0.8
Other Unusual Items	-	-	-	-	-0.1
Pretax Income	61.9	60.4	-0.9	-31.2	66
Income Tax Expense	21.4	18.6	2.2	3.7	21.1
Earnings From Continuing Operations	40.5	41.8	-3.1	-34.9	44.9
Minority Interest in Earnings	-2.8	-5.1	0.3	0.3	-
Net Income	37.7	36.7	-2.8	-34.6	44.9
Net Income to Common	37.7	36.7	-2.8	-34.6	44.9
Net Income Growth	2.73%	-	-	-	55.90%
Shares Outstanding (Basic)	71	71	71	71	71
Shares Outstanding (Diluted)	71	71	71	71	71
Shares Change (YoY)	0.45%	0.37%	0.14%	-0.59%	11.64%
EPS (Basic)	0.53	0.52	-0.04	-0.49	0.64
EPS (Diluted)	0.53	0.52	-0.04	-0.49	0.63
EPS Growth	2.33%	-	-	-	40.00%
Free Cash Flow	37.2	61.2	-20.6	-26	-26.4
Free Cash Flow Per Share	0.52	0.86	-0.29	-0.37	-0.37
Gross Margin	11.57%	12.35%	8.73%	8.59%	13.96%
Operating Margin	4.70%	5.32%	0.72%	1.18%	6.92%
Profit Margin	2.71%	2.97%	-0.29%	-3.31%	5.04%
Free Cash Flow Margin	2.67%	4.96%	-2.16%	-2.49%	-2.96%
EBITDA	100	103.4	39.7	37.1	82.1
EBITDA Margin	7.19%	8.38%	4.16%	3.55%	9.21%
D&A For EBITDA	34.6	37.7	32.8	24.8	20.4
EBIT	65.4	65.7	6.9	12.3	61.7
EBIT Margin	4.70%	5.32%	0.72%	1.18%	6.92%
Effective Tax Rate	34.57%	30.80%	-	-	31.97%
Advertising Expenses	0.3	0.2	0.2	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.