écomiam SA (FRA:602)
Germany · Delayed Price · Currency is EUR 2.050
0.00 (0.00%)
At close: Jan 23, 2026
écomiam Income Statement
Financials in millions EUR. Fiscal year is October - September.
Millions EUR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 |
| 39.49 | 40.37 | 41.44 | 38.64 | 36.24 | 23.02 | |
Revenue Growth (YoY) | -2.10% | -2.57% | 7.24% | 6.62% | 57.42% | 56.60% |
Cost of Revenue | 36.01 | 37.12 | 37.5 | 35 | 31.7 | 20.09 |
Gross Profit | 3.48 | 3.25 | 3.94 | 3.64 | 4.54 | 2.93 |
Selling, General & Admin | 5.63 | 5.39 | 6.72 | 5.5 | 3.57 | 2.35 |
Amortization of Goodwill & Intangibles | - | - | 0.02 | - | - | - |
Other Operating Expenses | -0.24 | 0.17 | 0.08 | 0.08 | -0.26 | -0.07 |
Operating Expenses | 6.08 | 6.26 | 7.6 | 6.15 | 3.61 | 2.6 |
Operating Income | -2.6 | -3.01 | -3.67 | -2.51 | 0.92 | 0.32 |
Interest Expense | - | -0.07 | -0.1 | -0.06 | -0.05 | -0.07 |
Interest & Investment Income | 0.03 | 0.02 | 0.03 | 0.02 | 0.17 | 0 |
Other Non Operating Income (Expenses) | -0.78 | -0.79 | -0.48 | -0.08 | -0.17 | -0.07 |
EBT Excluding Unusual Items | -3.36 | -3.85 | -4.22 | -2.63 | 0.87 | 0.19 |
Gain (Loss) on Sale of Investments | 0.65 | 0.79 | - | - | - | - |
Other Unusual Items | -0.17 | -0.12 | -0.85 | -0.1 | -0.08 | 0.75 |
Pretax Income | -2.88 | -3.17 | -5.08 | -2.73 | 0.79 | 0.93 |
Income Tax Expense | 0 | 0.01 | 0.23 | -0.65 | 0.26 | 0.13 |
Earnings From Continuing Operations | -2.88 | -3.19 | -5.31 | -2.08 | 0.54 | 0.8 |
Net Income to Company | - | -3.19 | -5.31 | -2.08 | 0.54 | 0.8 |
Minority Interest in Earnings | - | - | - | - | -0.12 | -0 |
Net Income | -2.88 | -3.19 | -5.31 | -2.08 | 0.42 | 0.8 |
Net Income to Common | -2.88 | -3.19 | -5.31 | -2.08 | 0.42 | 0.8 |
Net Income Growth | - | - | - | - | -48.16% | 1678.50% |
Shares Outstanding (Basic) | 6 | 5 | 3 | 3 | 3 | 2 |
Shares Outstanding (Diluted) | 6 | 5 | 3 | 3 | 3 | 2 |
Shares Change (YoY) | 89.26% | 59.66% | 0.67% | -2.91% | 51.19% | 0.61% |
EPS (Basic) | -0.45 | -0.59 | -1.57 | -0.62 | 0.12 | 0.35 |
EPS (Diluted) | -0.45 | -0.59 | -1.57 | -0.62 | 0.12 | 0.35 |
EPS Growth | - | - | - | - | -65.71% | 1667.68% |
Free Cash Flow | -4.13 | -3.84 | -3.41 | -2.25 | -2.13 | 0.17 |
Free Cash Flow Per Share | -0.65 | -0.71 | -1.01 | -0.67 | -0.61 | 0.07 |
Gross Margin | 8.81% | 8.05% | 9.50% | 9.42% | 12.52% | 12.71% |
Operating Margin | -6.58% | -7.44% | -8.85% | -6.50% | 2.55% | 1.39% |
Profit Margin | -7.30% | -7.89% | -12.81% | -5.39% | 1.15% | 3.48% |
Free Cash Flow Margin | -10.45% | -9.52% | -8.23% | -5.83% | -5.87% | 0.74% |
EBITDA | -1.76 | -2.31 | -2.86 | -1.93 | 1.23 | 0.81 |
EBITDA Margin | -4.47% | -5.72% | -6.91% | -4.99% | 3.39% | 3.51% |
D&A For EBITDA | 0.84 | 0.7 | 0.8 | 0.58 | 0.3 | 0.49 |
EBIT | -2.6 | -3.01 | -3.67 | -2.51 | 0.92 | 0.32 |
EBIT Margin | -6.58% | -7.44% | -8.85% | -6.50% | 2.55% | 1.39% |
Effective Tax Rate | - | - | - | - | 32.49% | 14.18% |
Revenue as Reported | 40.57 | 41.46 | 42.15 | 39.06 | 36.73 | 23.27 |
Advertising Expenses | - | 1.25 | 2.49 | 2.44 | 0.97 | 0.53 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.