écomiam Income Statement

Financials in millions EUR. Fiscal year is October - September.

Millions EUR. Fiscal year is Oct - Sep.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Revenue	39.05	40.37	41.44	38.64	36.24
Revenue Growth (YoY)	-3.26%	-2.57%	7.24%	6.62%	57.42%
Cost of Revenue	23.6	37.12	37.5	35	31.7
Gross Profit	15.46	3.25	3.94	3.64	4.54
Selling, General & Admin	-	5.39	6.72	5.5	3.57
Amortization of Goodwill & Intangibles	-	-	0.02	-	-
Other Operating Expenses	18.5	0.17	0.08	0.08	-0.26
Operating Expenses	18.5	6.26	7.6	6.15	3.61
Operating Income	-3.04	-3.01	-3.67	-2.51	0.92
Interest Expense	-0.56	-0.07	-0.1	-0.06	-0.05
Interest & Investment Income	-	0.02	0.03	0.02	0.17
Other Non Operating Income (Expenses)	0	-0.79	-0.48	-0.08	-0.17
EBT Excluding Unusual Items	-3.59	-3.85	-4.22	-2.63	0.87
Gain (Loss) on Sale of Investments	-	0.79	-	-	-
Other Unusual Items	-	-0.12	-0.85	-0.1	-0.08
Pretax Income	-3.59	-3.17	-5.08	-2.73	0.79
Income Tax Expense	-0.03	0.01	0.23	-0.65	0.26
Earnings From Continuing Operations	-3.57	-3.19	-5.31	-2.08	0.54
Net Income to Company	-3.57	-3.19	-5.31	-2.08	0.54
Minority Interest in Earnings	-	-	-	-	-0.12
Net Income	-3.57	-3.19	-5.31	-2.08	0.42
Net Income to Common	-3.57	-3.19	-5.31	-2.08	0.42
Net Income Growth	-	-	-	-	-48.16%
Shares Outstanding (Basic)	-	5	3	3	3
Shares Outstanding (Diluted)	-	5	3	3	3
Shares Change (YoY)	-	59.66%	0.67%	-2.91%	51.19%
EPS (Basic)	-	-0.59	-1.57	-0.62	0.12
EPS (Diluted)	-	-0.59	-1.57	-0.62	0.12
EPS Growth	-	-	-	-	-65.71%
Free Cash Flow	-	-3.84	-3.41	-2.25	-2.13
Free Cash Flow Per Share	-	-0.71	-1.01	-0.67	-0.61
Gross Margin	39.58%	8.05%	9.50%	9.42%	12.52%
Operating Margin	-7.78%	-7.44%	-8.85%	-6.50%	2.55%
Profit Margin	-9.13%	-7.89%	-12.81%	-5.39%	1.15%
Free Cash Flow Margin	-	-9.52%	-8.23%	-5.83%	-5.87%
EBITDA	-2.34	-2.31	-2.86	-1.93	1.23
EBITDA Margin	-5.99%	-5.72%	-6.91%	-4.99%	3.39%
D&A For EBITDA	0.7	0.7	0.8	0.58	0.3
EBIT	-3.04	-3.01	-3.67	-2.51	0.92
EBIT Margin	-7.78%	-7.44%	-8.85%	-6.50%	2.55%
Effective Tax Rate	-	-	-	-	32.49%
Revenue as Reported	-	41.46	42.15	39.06	36.73
Advertising Expenses	-	1.25	2.49	2.44	0.97

Source: S&P Global Market Intelligence. Standard template. Financial Sources.