Metro Inc. (FRA:62M)
Germany · Delayed Price · Currency is EUR 55.88
+0.10 (0.18%)
At close: Jan 30, 2026
Metro Income Statement
Financials in millions CAD. Fiscal year is October - September.
Millions CAD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 20, 2025 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 24, 2022 | Sep '21 Sep 25, 2021 |
| 22,175 | 22,007 | 21,220 | 20,725 | 18,889 | 18,283 | |
Revenue Growth (YoY) | 3.80% | 3.71% | 2.39% | 9.72% | 3.31% | 1.59% |
Cost of Revenue | 17,797 | 17,661 | 17,041 | 16,642 | 15,106 | 14,628 |
Gross Profit | 4,379 | 4,346 | 4,179 | 4,082 | 3,783 | 3,655 |
Selling, General & Admin | 2,309 | 2,280 | 2,193 | 2,114 | 1,964 | 1,934 |
Operating Expenses | 2,914 | 2,875 | 2,763 | 2,639 | 2,468 | 2,412 |
Operating Income | 1,465 | 1,471 | 1,416 | 1,443 | 1,316 | 1,243 |
Interest Expense | -172.2 | -165.6 | -167.9 | -151.4 | -134.2 | -143.2 |
Interest & Investment Income | 14.7 | 14.7 | 16.2 | 25.9 | 17.2 | 14.3 |
Other Non Operating Income (Expenses) | -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 |
EBT Excluding Unusual Items | 1,308 | 1,320 | 1,264 | 1,318 | 1,198 | 1,113 |
Gain (Loss) on Sale of Assets | -2.8 | 0.1 | 6.8 | 4.2 | 25.3 | 7.4 |
Asset Writedown | - | - | -20.8 | - | -70.1 | - |
Pretax Income | 1,305 | 1,320 | 1,250 | 1,322 | 1,154 | 1,121 |
Income Tax Expense | 318.4 | 300.7 | 318.4 | 303 | 304.1 | 295 |
Earnings From Continuing Operations | 986.3 | 1,020 | 931.7 | 1,019 | 849.5 | 825.7 |
Minority Interest in Earnings | -2.6 | -2.5 | -2.9 | -4 | -3.4 | -2.7 |
Net Income | 983.7 | 1,017 | 928.8 | 1,015 | 846.1 | 823 |
Net Income to Common | 983.7 | 1,017 | 928.8 | 1,015 | 846.1 | 823 |
Net Income Growth | 2.40% | 9.50% | -8.48% | 19.94% | 2.81% | 3.50% |
Shares Outstanding (Basic) | 217 | 219 | 225 | 233 | 240 | 246 |
Shares Outstanding (Diluted) | 218 | 220 | 226 | 233 | 241 | 247 |
Shares Change (YoY) | -2.92% | -2.70% | -3.21% | -3.12% | -2.63% | -2.37% |
EPS (Basic) | 4.54 | 4.65 | 4.13 | 4.36 | 3.53 | 3.34 |
EPS (Diluted) | 4.52 | 4.63 | 4.11 | 4.35 | 3.51 | 3.33 |
EPS Growth | 5.64% | 12.65% | -5.52% | 23.93% | 5.41% | 6.05% |
Free Cash Flow | 1,265 | 1,287 | 1,195 | 982.8 | 964.1 | 1,114 |
Free Cash Flow Per Share | 5.81 | 5.86 | 5.29 | 4.21 | 4.00 | 4.50 |
Dividend Per Share | 1.480 | 1.480 | 1.340 | 1.210 | 1.100 | 1.000 |
Dividend Growth | 7.64% | 10.45% | 10.74% | 10.00% | 10.00% | 11.11% |
Gross Margin | 19.75% | 19.75% | 19.70% | 19.70% | 20.03% | 19.99% |
Operating Margin | 6.61% | 6.69% | 6.67% | 6.97% | 6.97% | 6.80% |
Profit Margin | 4.44% | 4.62% | 4.38% | 4.90% | 4.48% | 4.50% |
Free Cash Flow Margin | 5.70% | 5.85% | 5.63% | 4.74% | 5.10% | 6.09% |
EBITDA | 1,866 | 1,862 | 1,790 | 1,781 | 1,635 | 1,543 |
EBITDA Margin | 8.41% | 8.46% | 8.44% | 8.59% | 8.65% | 8.44% |
D&A For EBITDA | 400.3 | 390.3 | 374.2 | 337.3 | 319.2 | 300.3 |
EBIT | 1,465 | 1,471 | 1,416 | 1,443 | 1,316 | 1,243 |
EBIT Margin | 6.61% | 6.69% | 6.67% | 6.97% | 6.97% | 6.80% |
Effective Tax Rate | 24.40% | 22.78% | 25.47% | 22.92% | 26.36% | 26.32% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.