Similarweb Ltd. (FRA:63X)
Germany · Delayed Price · Currency is EUR 6.62
+0.02 (0.30%)
Last updated: Dec 1, 2025, 9:59 AM CET
Similarweb Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 275.43 | 249.91 | 218.02 | 193.23 | 137.67 | 93.49 | Upgrade | |
Revenue Growth (YoY) | 14.25% | 14.63% | 12.83% | 40.36% | 47.26% | 32.44% | Upgrade |
Cost of Revenue | 58.15 | 54.81 | 47.09 | 53.27 | 31.75 | 21.42 | Upgrade |
Gross Profit | 217.28 | 195.1 | 170.93 | 139.96 | 105.92 | 72.07 | Upgrade |
Selling, General & Admin | 166.7 | 149.17 | 143.58 | 167.91 | 127.45 | 69.66 | Upgrade |
Research & Development | 68.49 | 55.6 | 56.16 | 59.9 | 44.38 | 22.09 | Upgrade |
Operating Expenses | 235.18 | 204.76 | 199.74 | 227.82 | 171.83 | 91.74 | Upgrade |
Operating Income | -17.91 | -9.66 | -28.81 | -87.86 | -65.91 | -19.67 | Upgrade |
Interest Expense | -4.55 | - | - | - | -1.89 | -1.7 | Upgrade |
Interest & Investment Income | - | 0.27 | 0.82 | 4.75 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -0.13 | -0.13 | 0.13 | -0.32 | -0.01 | 0.02 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | 0.29 | - | - | Upgrade |
EBT Excluding Unusual Items | -22.59 | -9.53 | -27.87 | -83.15 | -67.8 | -21.36 | Upgrade |
Merger & Restructuring Charges | -4.52 | - | - | - | -0.2 | - | Upgrade |
Pretax Income | -27.11 | -9.53 | -27.87 | -83.15 | -68 | -21.36 | Upgrade |
Income Tax Expense | 3.75 | 1.93 | 1.51 | 0.52 | 0.98 | 0.64 | Upgrade |
Net Income | -30.86 | -11.46 | -29.37 | -83.66 | -68.98 | -22 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.83 | Upgrade |
Net Income to Common | -30.86 | -11.46 | -29.37 | -83.66 | -68.98 | -22.82 | Upgrade |
Shares Outstanding (Basic) | 84 | 81 | 78 | 76 | 53 | 14 | Upgrade |
Shares Outstanding (Diluted) | 84 | 81 | 78 | 76 | 53 | 14 | Upgrade |
Shares Change (YoY) | 4.72% | 3.95% | 2.69% | 42.32% | 268.38% | 7.56% | Upgrade |
EPS (Basic) | -0.37 | -0.14 | -0.38 | -1.10 | -1.30 | -1.58 | Upgrade |
EPS (Diluted) | -0.37 | -0.14 | -0.38 | -1.10 | -1.30 | -1.58 | Upgrade |
Free Cash Flow | 13.17 | 28.74 | -4.6 | -74.32 | -29.94 | -4.51 | Upgrade |
Free Cash Flow Per Share | 0.16 | 0.36 | -0.06 | -0.98 | -0.56 | -0.31 | Upgrade |
Gross Margin | 78.89% | 78.07% | 78.40% | 72.43% | 76.94% | 77.09% | Upgrade |
Operating Margin | -6.50% | -3.87% | -13.21% | -45.47% | -47.88% | -21.04% | Upgrade |
Profit Margin | -11.20% | -4.58% | -13.47% | -43.30% | -50.10% | -24.41% | Upgrade |
Free Cash Flow Margin | 4.78% | 11.50% | -2.11% | -38.46% | -21.75% | -4.82% | Upgrade |
EBITDA | -10.27 | -0.68 | -19.84 | -78.02 | -63.61 | -18.72 | Upgrade |
EBITDA Margin | -3.73% | -0.27% | -9.10% | -40.38% | -46.20% | -20.02% | Upgrade |
D&A For EBITDA | 7.64 | 8.98 | 8.97 | 9.84 | 2.3 | 0.96 | Upgrade |
EBIT | -17.91 | -9.66 | -28.81 | -87.86 | -65.91 | -19.67 | Upgrade |
EBIT Margin | -6.50% | -3.87% | -13.21% | -45.47% | -47.88% | -21.04% | Upgrade |
Advertising Expenses | - | 4.42 | 2.13 | 3.79 | 8.69 | 1.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.