CDON AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	72	83	135	105	296	153	Upgrade
Market Cap Growth	-17.87%	-39.02%	28.76%	-64.48%	93.16%	-	Upgrade
Enterprise Value	64	77	127	99	278	149	Upgrade
Last Close Price	5.68	7.12	11.70	15.93	46.56	25.25	Upgrade
PS Ratio	1.86	2.17	3.21	2.54	5.62	1.93	Upgrade
PB Ratio	1.43	1.64	2.19	26.33	15.46	25.24	Upgrade
P/TBV Ratio	151.02	-	-	-	26.87	1399.71	Upgrade
P/FCF Ratio	-	63.07	-	-	-	48.88	Upgrade
P/OCF Ratio	258.20	62.24	-	-	-	47.52	Upgrade
EV/Sales Ratio	1.65	2.04	3.00	2.38	5.27	1.87	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	649.65	Upgrade
EV/EBIT Ratio	-	-	-	-	-	1067.28	Upgrade
EV/FCF Ratio	-	59.05	-	-	-	47.43	Upgrade
Debt / Equity Ratio	-	0.01	0.01	-	-	-	Upgrade
Debt / FCF Ratio	-	0.47	-	-	-	-	Upgrade
Asset Turnover	0.55	0.48	0.79	1.49	1.60	1.99	Upgrade
Inventory Turnover	11.18	10.87	15.88	16.78	14.17	8.49	Upgrade
Quick Ratio	0.47	0.75	0.84	0.86	1.40	0.88	Upgrade
Current Ratio	0.86	0.81	0.90	0.94	1.53	1.00	Upgrade
Return on Equity (ROE)	-14.30%	-17.56%	-18.75%	-125.85%	-48.55%	-5.99%	Upgrade
Return on Assets (ROA)	-5.27%	-6.34%	-5.60%	-25.66%	-11.31%	0.22%	Upgrade
Return on Capital (ROIC)	-6.99%	-9.03%	-9.04%	-65.76%	-29.81%	0.83%	Upgrade
Return on Capital Employed (ROCE)	-11.70%	-16.00%	-7.70%	-195.10%	-29.70%	2.30%	Upgrade
Earnings Yield	-10.41%	-11.72%	-4.56%	-12.80%	-2.06%	-0.41%	Upgrade
FCF Yield	-	1.58%	-0.07%	-4.85%	-3.49%	2.05%	Upgrade
Buyback Yield / Dilution	-0.07%	-13.68%	-46.77%	-4.84%	-285.55%	68.10%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.