Bonava AB (publ) (FRA:66B)
Germany · Delayed Price · Currency is EUR 0.9230
+0.0230 (2.56%)
At close: Nov 28, 2025
Bonava AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 7,617 | 8,194 | 13,269 | 13,987 | 14,746 | 16,997 | Upgrade | |
Revenue Growth (YoY) | -24.12% | -38.25% | -5.13% | -5.15% | -13.24% | 9.84% | Upgrade |
Cost of Revenue | 6,661 | 7,514 | 11,849 | 12,298 | 12,820 | 15,018 | Upgrade |
Gross Profit | 956 | 680 | 1,420 | 1,689 | 1,926 | 1,979 | Upgrade |
Selling, General & Admin | 644 | 658 | 760 | 831 | 844 | 857 | Upgrade |
Operating Expenses | 644 | 658 | 760 | 831 | 844 | 857 | Upgrade |
Operating Income | 312 | 22 | 660 | 858 | 1,082 | 1,122 | Upgrade |
Interest Expense | -529 | -468 | -488 | -178 | -124 | -113 | Upgrade |
Interest & Investment Income | 133 | - | - | 7 | 2 | 16 | Upgrade |
Currency Exchange Gain (Loss) | 13 | 13 | -10 | -6 | - | 2 | Upgrade |
Other Non Operating Income (Expenses) | -68 | -68 | -21 | -16 | -20 | -27 | Upgrade |
EBT Excluding Unusual Items | -139 | -501 | 141 | 665 | 940 | 1,000 | Upgrade |
Merger & Restructuring Charges | - | - | -435 | -56 | -146 | - | Upgrade |
Asset Writedown | - | - | -844 | - | -102 | - | Upgrade |
Other Unusual Items | - | - | - | - | 168 | - | Upgrade |
Pretax Income | -139 | -501 | -1,138 | 609 | 860 | 1,000 | Upgrade |
Income Tax Expense | 20 | 17 | 5 | 169 | 179 | 267 | Upgrade |
Earnings From Continuing Operations | -159 | -518 | -1,143 | 440 | 681 | 733 | Upgrade |
Earnings From Discontinued Operations | - | - | -194 | -743 | 127 | - | Upgrade |
Net Income to Company | -159 | -518 | -1,337 | -303 | 808 | 733 | Upgrade |
Net Income | -159 | -518 | -1,337 | -303 | 808 | 733 | Upgrade |
Net Income to Common | -159 | -518 | -1,337 | -303 | 808 | 733 | Upgrade |
Net Income Growth | - | - | - | - | 10.23% | 19.19% | Upgrade |
Shares Outstanding (Basic) | 322 | 280 | 107 | 107 | 107 | 107 | Upgrade |
Shares Outstanding (Diluted) | 322 | 280 | 107 | 107 | 107 | 107 | Upgrade |
Shares Change (YoY) | 42.07% | 161.10% | - | - | -0.19% | -0.19% | Upgrade |
EPS (Basic) | -0.49 | -1.85 | -12.47 | -2.83 | 7.54 | 6.82 | Upgrade |
EPS (Diluted) | -0.49 | -1.85 | -12.47 | -2.83 | 7.54 | 6.82 | Upgrade |
EPS Growth | - | - | - | - | 10.44% | 19.41% | Upgrade |
Free Cash Flow | 302 | 521 | -546 | -3,349 | 619 | 3,682 | Upgrade |
Free Cash Flow Per Share | 0.94 | 1.86 | -5.09 | -31.24 | 5.77 | 34.28 | Upgrade |
Dividend Per Share | - | - | - | - | 3.500 | 3.250 | Upgrade |
Dividend Growth | - | - | - | - | 7.69% | - | Upgrade |
Gross Margin | 12.55% | 8.30% | 10.70% | 12.07% | 13.06% | 11.64% | Upgrade |
Operating Margin | 4.10% | 0.27% | 4.97% | 6.13% | 7.34% | 6.60% | Upgrade |
Profit Margin | -2.09% | -6.32% | -10.08% | -2.17% | 5.48% | 4.31% | Upgrade |
Free Cash Flow Margin | 3.96% | 6.36% | -4.12% | -23.94% | 4.20% | 21.66% | Upgrade |
EBITDA | 342 | 58 | 704 | 942 | 1,210 | 1,248 | Upgrade |
EBITDA Margin | 4.49% | 0.71% | 5.31% | 6.73% | 8.21% | 7.34% | Upgrade |
D&A For EBITDA | 30 | 36 | 44 | 84 | 128 | 126 | Upgrade |
EBIT | 312 | 22 | 660 | 858 | 1,082 | 1,122 | Upgrade |
EBIT Margin | 4.10% | 0.27% | 4.97% | 6.13% | 7.34% | 6.60% | Upgrade |
Effective Tax Rate | - | - | - | 27.75% | 20.81% | 26.70% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.