Matson, Inc. (FRA:68M)
Germany · Delayed Price · Currency is EUR 132.00
0.00 (0.00%)
At close: Jan 27, 2026
Matson Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,383 | 3,422 | 3,095 | 4,343 | 3,925 | 2,383 | |
Revenue Growth (YoY) | 1.88% | 10.57% | -28.74% | 10.64% | 64.70% | 8.18% |
Cost of Revenue | 2,595 | 2,566 | 2,471 | 2,812 | 2,558 | 1,904 |
Gross Profit | 787.8 | 855.9 | 623.9 | 1,532 | 1,368 | 479 |
Selling, General & Admin | 286.1 | 295.1 | 275.8 | 251.4 | 229.1 | 218.7 |
Operating Expenses | 286.1 | 295.1 | 275.8 | 251.4 | 229.1 | 218.7 |
Operating Income | 501.7 | 560.8 | 348.1 | 1,280 | 1,139 | 260.3 |
Interest Expense | -6.6 | -7.5 | -12.2 | -18 | -22.6 | -27.4 |
Interest & Investment Income | 35.3 | 48.3 | 36 | 8.2 | - | - |
Earnings From Equity Investments | 13.7 | -1 | 2.2 | 83.1 | 56.3 | 26.3 |
Other Non Operating Income (Expenses) | -3.1 | -1.2 | -1.1 | -1.1 | -1 | -0.2 |
EBT Excluding Unusual Items | 541 | 599.4 | 373 | 1,352 | 1,171 | 259 |
Pretax Income | 541 | 599.4 | 373 | 1,352 | 1,171 | 259 |
Income Tax Expense | 111.3 | 123 | 75.9 | 288.4 | 243.9 | 65.9 |
Net Income | 429.7 | 476.4 | 297.1 | 1,064 | 927.4 | 193.1 |
Net Income to Common | 429.7 | 476.4 | 297.1 | 1,064 | 927.4 | 193.1 |
Net Income Growth | 4.60% | 60.35% | -72.07% | 14.72% | 380.27% | 133.50% |
Shares Outstanding (Basic) | 32 | 34 | 35 | 39 | 43 | 43 |
Shares Outstanding (Diluted) | 33 | 34 | 36 | 39 | 43 | 44 |
Shares Change (YoY) | -5.41% | -4.20% | -9.16% | -9.03% | -0.69% | 0.46% |
EPS (Basic) | 13.28 | 14.14 | 8.42 | 27.28 | 21.67 | 4.48 |
EPS (Diluted) | 13.11 | 13.93 | 8.32 | 27.07 | 21.47 | 4.44 |
EPS Growth | 10.58% | 67.43% | -69.27% | 26.08% | 383.56% | 132.46% |
Free Cash Flow | 160 | 456.9 | 249.7 | 1,060 | 658.8 | 237.5 |
Free Cash Flow Per Share | 4.88 | 13.36 | 6.99 | 26.96 | 15.25 | 5.46 |
Dividend Per Share | 1.380 | 1.320 | 1.260 | 1.220 | 1.060 | 0.900 |
Dividend Growth | 6.15% | 4.76% | 3.28% | 15.09% | 17.78% | 4.65% |
Gross Margin | 23.29% | 25.01% | 20.16% | 35.26% | 34.84% | 20.10% |
Operating Margin | 14.83% | 16.39% | 11.25% | 29.48% | 29.01% | 10.92% |
Profit Margin | 12.70% | 13.92% | 9.60% | 24.50% | 23.63% | 8.10% |
Free Cash Flow Margin | 4.73% | 13.35% | 8.07% | 24.40% | 16.78% | 9.96% |
EBITDA | 665.3 | 713.9 | 490.3 | 1,419 | 1,275 | 375.2 |
EBITDA Margin | 19.67% | 20.86% | 15.84% | 32.68% | 32.47% | 15.74% |
D&A For EBITDA | 163.6 | 153.1 | 142.2 | 139.2 | 135.9 | 114.9 |
EBIT | 501.7 | 560.8 | 348.1 | 1,280 | 1,139 | 260.3 |
EBIT Margin | 14.83% | 16.39% | 11.25% | 29.48% | 29.01% | 10.92% |
Effective Tax Rate | 20.57% | 20.52% | 20.35% | 21.33% | 20.82% | 25.44% |
Revenue as Reported | 3,383 | 3,422 | 3,095 | 4,343 | 3,925 | 2,383 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.