Daido Metal Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	287	144	196	166	198	210
Market Cap Growth	93.04%	-26.74%	17.97%	-15.84%	-5.95%	0.43%
Enterprise Value	552	435	461	507	493	564
Last Close Price	5.65	2.84	3.81	3.18	3.72	3.82
PE Ratio	14.26	8.56	12.48	-	14.07	262.54
PS Ratio	0.38	0.17	0.25	0.21	0.26	0.32
PB Ratio	0.62	0.28	0.41	0.34	0.39	0.42
P/TBV Ratio	0.77	0.36	0.54	0.48	0.55	0.62
P/FCF Ratio	15.91	68.10	3.54	100.62	3.95	7.91
P/OCF Ratio	4.22	2.13	1.92	4.81	2.02	2.70
EV/Sales Ratio	0.72	0.52	0.58	0.63	0.64	0.87
EV/EBITDA Ratio	5.22	4.05	4.57	5.74	4.43	6.78
EV/EBIT Ratio	11.88	9.94	12.36	25.91	13.18	55.72
EV/FCF Ratio	30.56	206.07	8.31	306.41	9.84	21.22
Debt / Equity Ratio	0.80	0.82	0.81	0.89	0.84	0.91
Debt / EBITDA Ratio	3.56	3.86	3.89	4.92	3.84	5.45
Debt / FCF Ratio	20.52	196.25	7.08	262.62	8.54	17.08
Net Debt / Equity Ratio	0.45	0.46	0.42	0.55	0.50	0.57
Net Debt / EBITDA Ratio	2.03	2.18	2.01	3.03	2.31	3.42
Net Debt / FCF Ratio	11.69	111.02	3.66	161.75	5.13	10.70
Asset Turnover	0.71	0.71	0.71	0.68	0.65	0.54
Inventory Turnover	2.52	2.58	2.62	2.53	2.62	2.43
Quick Ratio	0.89	0.88	0.85	0.79	0.77	0.82
Current Ratio	1.53	1.54	1.39	1.37	1.31	1.31
Return on Equity (ROE)	5.77%	4.52%	4.62%	-2.21%	3.74%	0.93%
Return on Assets (ROA)	2.64%	2.30%	2.10%	1.04%	1.96%	0.52%
Return on Invested Capital (ROIC)	4.16%	3.26%	3.15%	-4.58%	2.80%	0.53%
Return on Capital Employed (ROCE)	6.40%	5.60%	5.30%	2.70%	5.00%	1.30%
Earnings Yield	7.01%	11.68%	8.02%	-9.18%	7.11%	0.38%
FCF Yield	6.29%	1.47%	28.23%	0.99%	25.31%	12.65%
Dividend Yield	2.41%	3.91%	2.42%	2.61%	4.98%	4.03%
Payout Ratio	29.05%	34.82%	7.40%	-	49.97%	1140.38%
Buyback Yield / Dilution	0.35%	-0.01%	-0.42%	-0.66%	-0.66%	1.58%
Total Shareholder Return	2.76%	3.90%	2.00%	1.95%	4.32%	5.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.