Irisity AB (publ) (FRA:69M)
Germany · Delayed Price · Currency is EUR 0.0124
-0.0006 (-4.62%)
Last updated: Dec 1, 2025, 8:12 AM CET
Irisity AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 87.67 | 112.73 | 145.73 | 112.63 | 92.71 | 46.77 | Upgrade | |
Revenue Growth (YoY) | -36.07% | -22.64% | 29.38% | 21.49% | 98.23% | -8.88% | Upgrade |
Cost of Revenue | 133.6 | 134.89 | 116.97 | 119.47 | 71.38 | 46.38 | Upgrade |
Gross Profit | -45.93 | -22.16 | 28.76 | -6.84 | 21.33 | 0.39 | Upgrade |
Selling, General & Admin | 55.65 | 72.98 | 39.97 | 30.11 | 15.27 | 9.07 | Upgrade |
Amortization of Goodwill & Intangibles | 127.13 | 128.74 | 123 | - | - | - | Upgrade |
Other Operating Expenses | 8.95 | 12.82 | 12.29 | 3.14 | -0.34 | -2.74 | Upgrade |
Operating Expenses | 192.94 | 216.59 | 176.46 | 148.66 | 47.16 | 19.66 | Upgrade |
Operating Income | -238.87 | -238.75 | -147.7 | -155.5 | -25.83 | -19.28 | Upgrade |
Interest Expense | -3.92 | -4.87 | -3.29 | -0.33 | -0.61 | -0.34 | Upgrade |
Interest & Investment Income | 0.36 | 0.06 | 0 | 0.01 | - | 0.01 | Upgrade |
Currency Exchange Gain (Loss) | 15.42 | 15.42 | 7.06 | 8.07 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -6.75 | -0 | - | 0 | - | - | Upgrade |
EBT Excluding Unusual Items | -233.76 | -228.14 | -143.93 | -147.75 | -26.44 | -19.6 | Upgrade |
Pretax Income | -233.76 | -228.14 | -143.93 | -147.75 | -26.44 | -19.6 | Upgrade |
Income Tax Expense | -12.16 | -12.07 | -11.4 | -10.83 | -2.5 | 0.01 | Upgrade |
Net Income | -221.6 | -216.07 | -132.53 | -136.93 | -23.94 | -19.61 | Upgrade |
Net Income to Common | -221.6 | -216.07 | -132.53 | -136.93 | -23.94 | -19.61 | Upgrade |
Shares Outstanding (Basic) | 131 | 71 | 49 | 38 | 38 | 24 | Upgrade |
Shares Outstanding (Diluted) | 131 | 71 | 49 | 38 | 38 | 24 | Upgrade |
Shares Change (YoY) | 113.97% | 43.80% | 28.45% | 0.14% | 61.37% | 23.07% | Upgrade |
EPS (Basic) | -1.69 | -3.05 | -2.69 | -3.57 | -0.62 | -0.83 | Upgrade |
EPS (Diluted) | -1.69 | -3.05 | -2.69 | -3.57 | -0.62 | -0.83 | Upgrade |
Free Cash Flow | -57.35 | -61.62 | -43.58 | -43.33 | -27.83 | -11.18 | Upgrade |
Free Cash Flow Per Share | -0.44 | -0.87 | -0.89 | -1.13 | -0.73 | -0.47 | Upgrade |
Gross Margin | -52.39% | -19.66% | 19.73% | -6.07% | 23.01% | 0.83% | Upgrade |
Operating Margin | -272.47% | -211.79% | -101.35% | -138.06% | -27.86% | -41.21% | Upgrade |
Profit Margin | -252.77% | -191.68% | -90.94% | -121.57% | -25.82% | -41.92% | Upgrade |
Free Cash Flow Margin | -65.42% | -54.66% | -29.90% | -38.47% | -30.02% | -23.90% | Upgrade |
EBITDA | -188.71 | -187.5 | -96.17 | -102.72 | -10.94 | -11.51 | Upgrade |
EBITDA Margin | -215.26% | -166.32% | -65.99% | -91.20% | -11.80% | -24.61% | Upgrade |
D&A For EBITDA | 50.16 | 51.26 | 51.53 | 52.78 | 14.88 | 7.77 | Upgrade |
EBIT | -238.87 | -238.75 | -147.7 | -155.5 | -25.83 | -19.28 | Upgrade |
EBIT Margin | -272.47% | -211.79% | -101.35% | -138.06% | -27.86% | -41.21% | Upgrade |
Revenue as Reported | 128.31 | 128.31 | 152.81 | 121.25 | 93.05 | 49.51 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.