AAK AB (publ.) (FRA:6AA0)

Stronghold Digital Mining Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,780	7,149	5,249	4,144	4,909	4,220
Market Cap Growth	-18.74%	36.20%	26.67%	-15.60%	16.33%	-2.04%
Enterprise Value	6,115	7,339	5,560	4,704	5,258	4,579
Last Close Price	22.24	26.94	19.62	15.30	17.75	15.48
PE Ratio	19.16	23.17	19.81	26.08	35.13	27.13
PS Ratio	1.40	1.82	1.27	0.92	1.42	1.52
PB Ratio	3.51	4.07	3.40	3.06	4.27	4.35
P/TBV Ratio	4.07	4.70	4.13	3.78	5.48	5.82
P/FCF Ratio	-	70.99	14.20	-	-	32.27
P/OCF Ratio	97.07	34.83	10.98	-	99.38	20.96
EV/Sales Ratio	1.49	1.87	1.34	1.04	1.53	1.65
EV/EBITDA Ratio	12.33	15.01	12.78	16.35	18.50	16.48
EV/EBIT Ratio	14.56	17.18	14.95	20.58	23.20	20.97
EV/FCF Ratio	-113.44	72.87	15.04	-	-	35.01
Debt / Equity Ratio	0.27	0.18	0.26	0.48	0.39	0.45
Debt / EBITDA Ratio	0.89	0.62	0.90	2.18	1.50	1.51
Debt / FCF Ratio	-	3.10	1.09	-	-	3.35
Asset Turnover	1.44	1.39	1.43	1.65	1.43	1.24
Inventory Turnover	3.35	3.12	3.46	4.02	3.55	3.11
Quick Ratio	0.92	0.79	0.89	0.66	0.56	0.61
Current Ratio	1.81	1.94	1.95	1.66	1.48	1.54
Return on Equity (ROE)	18.40%	18.98%	18.32%	13.23%	13.42%	15.68%
Return on Assets (ROA)	9.18%	9.43%	8.01%	5.20%	5.89%	6.07%
Return on Capital (ROIC)	12.88%	13.48%	11.74%	8.21%	9.54%	9.39%
Return on Capital Employed (ROCE)	22.70%	21.60%	19.80%	12.70%	15.50%	16.10%
Earnings Yield	5.22%	4.32%	5.05%	3.83%	2.85%	3.69%
FCF Yield	-0.93%	1.41%	7.04%	-2.79%	-0.21%	3.10%
Dividend Yield	1.95%	1.62%	1.70%	1.61%	1.37%	1.48%
Payout Ratio	38.53%	27.15%	24.24%	36.50%	41.06%	34.29%
Buyback Yield / Dilution	-0.30%	-0.36%	-0.29%	-0.46%	-1.09%	1.60%
Total Shareholder Return	1.65%	1.26%	1.41%	1.15%	0.28%	3.08%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.