Bairong Inc. (FRA:6B5)
Germany · Delayed Price · Currency is EUR 1.150
-0.020 (-1.71%)
At close: Jan 30, 2026
Bairong Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 3,220 | 2,929 | 2,681 | 2,054 | 1,623 | 1,137 | |
Revenue Growth (YoY) | 16.69% | 9.26% | 30.51% | 26.53% | 42.84% | -9.94% |
Cost of Revenue | 868.49 | 794.58 | 732.68 | 573.13 | 428.85 | 298.59 |
Gross Profit | 2,351 | 2,135 | 1,948 | 1,481 | 1,195 | 837.95 |
Selling, General & Admin | 1,547 | 1,447 | 1,332 | 1,055 | 838.75 | 639.41 |
Research & Development | 584.95 | 509.29 | 378.79 | 369.65 | 252.01 | 201.03 |
Other Operating Expenses | -15.88 | -15.88 | -61.17 | -46.91 | -68.51 | -9.2 |
Operating Expenses | 2,148 | 1,964 | 1,663 | 1,377 | 1,023 | 831.56 |
Operating Income | 203.56 | 170.22 | 285.59 | 103.68 | 172.1 | 6.38 |
Interest Expense | -6.68 | -7.01 | -16.31 | -12.98 | -8.61 | -10.85 |
Interest & Investment Income | 73.12 | 83.61 | 84.1 | 72.05 | 10.12 | 28.47 |
Earnings From Equity Investments | 5.04 | 8.32 | -0.12 | - | - | - |
Currency Exchange Gain (Loss) | -2.75 | 0.4 | -3.74 | 24.5 | -97.71 | -0.78 |
EBT Excluding Unusual Items | 272.29 | 255.54 | 349.53 | 187.26 | 75.91 | 23.22 |
Impairment of Goodwill | - | - | -60.55 | - | - | - |
Gain (Loss) on Sale of Investments | 36.61 | 35.9 | 47.24 | 41.33 | 24.74 | -0.78 |
Gain (Loss) on Sale of Assets | 22.86 | - | - | - | - | -1.56 |
Other Unusual Items | 7.63 | - | - | - | -3,697 | -131.49 |
Pretax Income | 339.38 | 291.44 | 336.22 | 228.59 | -3,597 | -110.6 |
Income Tax Expense | 14.96 | 25.41 | 0.96 | -0.72 | 7.39 | -1.54 |
Earnings From Continuing Operations | 324.42 | 266.03 | 335.26 | 229.31 | -3,604 | -109.06 |
Minority Interest in Earnings | -7.93 | 0.15 | 5.2 | 10.36 | 1.02 | -1.49 |
Net Income | 316.49 | 266.18 | 340.46 | 239.66 | -3,603 | -110.56 |
Net Income to Common | 316.49 | 266.18 | 340.46 | 239.66 | -3,603 | -110.56 |
Net Income Growth | 15.02% | -21.82% | 42.06% | - | - | - |
Shares Outstanding (Basic) | 447 | 460 | 476 | 482 | 393 | 137 |
Shares Outstanding (Diluted) | 462 | 476 | 499 | 514 | 393 | 137 |
Shares Change (YoY) | -5.33% | -4.67% | -2.91% | 30.72% | 187.97% | - |
EPS (Basic) | 0.71 | 0.58 | 0.72 | 0.50 | -9.16 | -0.81 |
EPS (Diluted) | 0.69 | 0.56 | 0.68 | 0.47 | -9.16 | -0.81 |
EPS Growth | 23.08% | -17.65% | 44.68% | - | - | - |
Free Cash Flow | 521.94 | 246.28 | 313.57 | 278.82 | 244.65 | 194.37 |
Free Cash Flow Per Share | 1.13 | 0.52 | 0.63 | 0.54 | 0.62 | 1.42 |
Gross Margin | 73.03% | 72.88% | 72.67% | 72.10% | 73.58% | 73.73% |
Operating Margin | 6.32% | 5.81% | 10.65% | 5.05% | 10.60% | 0.56% |
Profit Margin | 9.83% | 9.09% | 12.70% | 11.67% | -221.93% | -9.73% |
Free Cash Flow Margin | 16.21% | 8.41% | 11.70% | 13.57% | 15.07% | 17.10% |
EBITDA | 234.01 | 201.29 | 311.47 | 130.67 | 191.41 | 24.37 |
EBITDA Margin | 7.27% | 6.87% | 11.62% | 6.36% | 11.79% | 2.15% |
D&A For EBITDA | 30.45 | 31.07 | 25.88 | 26.99 | 19.31 | 17.99 |
EBIT | 203.56 | 170.22 | 285.59 | 103.68 | 172.1 | 6.38 |
EBIT Margin | 6.32% | 5.81% | 10.65% | 5.05% | 10.60% | 0.56% |
Effective Tax Rate | 4.41% | 8.72% | 0.29% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.