Badger Infrastructure Solutions Ltd. (FRA:6BD0)
Germany flag Germany · Delayed Price · Currency is EUR
44.80
+0.20 (0.45%)
At close: Nov 28, 2025

FRA:6BD0 Statistics

Total Valuation

FRA:6BD0 has a market cap or net worth of EUR 1.51 billion. The enterprise value is 1.73 billion.

Market Cap1.51B
Enterprise Value 1.73B

Important Dates

The next estimated earnings date is Tuesday, March 3, 2026.

Earnings Date Mar 3, 2026
Ex-Dividend Date Sep 29, 2025

Share Statistics

Current Share Class 33.74M
Shares Outstanding n/a
Shares Change (YoY) -1.44%
Shares Change (QoQ) -0.09%
Owned by Insiders (%) 0.50%
Owned by Institutions (%) 41.51%
Float 29.20M

Valuation Ratios

The trailing PE ratio is 28.81 and the forward PE ratio is 20.82.

PE Ratio 28.81
Forward PE 20.82
PS Ratio 2.21
PB Ratio 6.07
P/TBV Ratio 6.71
P/FCF Ratio 27.79
P/OCF Ratio 10.47
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.49, with an EV/FCF ratio of 31.78.

EV / Earnings 32.95
EV / Sales 2.51
EV / EBITDA 13.49
EV / EBIT 24.70
EV / FCF 31.78

Financial Position

The company has a current ratio of 1.48, with a Debt / Equity ratio of 0.89.

Current Ratio 1.48
Quick Ratio 1.22
Debt / Equity 0.89
Debt / EBITDA 1.73
Debt / FCF 4.06
Interest Coverage 5.71

Financial Efficiency

Return on equity (ROE) is 22.05% and return on invested capital (ROIC) is 9.60%.

Return on Equity (ROE) 22.05%
Return on Assets (ROA) 6.99%
Return on Invested Capital (ROIC) 9.60%
Return on Capital Employed (ROCE) 13.65%
Revenue Per Employee 272,707
Profits Per Employee 20,876
Employee Count2,517
Asset Turnover 1.10
Inventory Turnover 43.76

Taxes

In the past 12 months, FRA:6BD0 has paid 20.05 million in taxes.

Income Tax 20.05M
Effective Tax Rate 27.62%

Stock Price Statistics

The stock price has increased by +77.78% in the last 52 weeks.

Beta (5Y) n/a
52-Week Price Change +77.78%
50-Day Moving Average 41.65
200-Day Moving Average 32.25
Relative Strength Index (RSI) 59.26
Average Volume (20 Days) 9

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, FRA:6BD0 had revenue of EUR 686.40 million and earned 52.55 million in profits. Earnings per share was 1.55.

Revenue686.40M
Gross Profit 204.74M
Operating Income 69.72M
Pretax Income 72.59M
Net Income 52.55M
EBITDA 110.13M
EBIT 69.72M
Earnings Per Share (EPS) 1.55
Full Income Statement

Balance Sheet

The company has 4.54 million in cash and 221.04 million in debt, giving a net cash position of -216.51 million.

Cash & Cash Equivalents 4.54M
Total Debt 221.04M
Net Cash -216.51M
Net Cash Per Share n/a
Equity (Book Value) 249.52M
Book Value Per Share 7.40
Working Capital 69.93M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 144.55 million and capital expenditures -90.07 million, giving a free cash flow of 54.48 million.

Operating Cash Flow 144.55M
Capital Expenditures -90.07M
Free Cash Flow 54.48M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 29.83%, with operating and profit margins of 10.16% and 7.66%.

Gross Margin 29.83%
Operating Margin 10.16%
Pretax Margin 10.58%
Profit Margin 7.66%
EBITDA Margin 16.04%
EBIT Margin 10.16%
FCF Margin 7.94%

Dividends & Yields

This stock pays an annual dividend of 0.47, which amounts to a dividend yield of 1.06%.

Dividend Per Share 0.47
Dividend Yield 1.06%
Dividend Growth (YoY) -1.75%
Years of Dividend Growth 1
Payout Ratio 29.17%
Buyback Yield 1.44%
Shareholder Yield 2.50%
Earnings Yield 3.47%
FCF Yield 3.60%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

FRA:6BD0 has an Altman Z-Score of 3.28 and a Piotroski F-Score of 5.

Altman Z-Score 3.28
Piotroski F-Score 5