P/F Bakkafrost (FRA:6BF)
Germany · Delayed Price · Currency is EUR 40.40
-0.18 (-0.44%)
Last updated: Jan 30, 2026, 8:04 AM CET
P/F Bakkafrost Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 6,484 | 7,334 | 7,141 | 7,130 | 5,554 | 4,652 | |
Revenue Growth (YoY) | -14.37% | 2.70% | 0.15% | 28.38% | 19.39% | 3.12% |
Cost of Revenue | 2,277 | 2,858 | 2,663 | 2,051 | 1,623 | 1,918 |
Gross Profit | 4,206 | 4,476 | 4,478 | 5,079 | 3,931 | 2,734 |
Selling, General & Admin | 871.01 | 823.17 | 814.19 | 780.87 | 682.6 | 656.43 |
Other Operating Expenses | 1,921 | 1,989 | 1,777 | 1,992 | 1,603 | 944.96 |
Operating Expenses | 3,555 | 3,517 | 3,228 | 3,309 | 2,816 | 2,048 |
Operating Income | 651.46 | 959.12 | 1,250 | 1,771 | 1,115 | 685.93 |
Interest Expense | -153.3 | -199.53 | -181.79 | -61.95 | -40.61 | -36.32 |
Interest & Investment Income | 15.27 | 18.6 | 20.81 | 7 | 5.42 | 1.4 |
Earnings From Equity Investments | 66.57 | 46.96 | 70.65 | 57.6 | 30.11 | 5.55 |
Currency Exchange Gain (Loss) | -59.77 | 34.91 | 2.78 | -69.07 | 38.76 | -13.1 |
Other Non Operating Income (Expenses) | -1.57 | -8.14 | -13.42 | -11.8 | -10.59 | -17.13 |
EBT Excluding Unusual Items | 518.66 | 851.92 | 1,149 | 1,692 | 1,138 | 626.34 |
Impairment of Goodwill | -0.28 | -0.28 | -0.5 | -2.15 | -0.04 | -0.36 |
Pretax Income | 518.38 | 851.63 | 1,148 | 1,690 | 1,138 | 625.98 |
Income Tax Expense | 109.11 | 206.84 | 193.14 | 346.01 | 173.63 | 163.14 |
Earnings From Continuing Operations | 409.27 | 644.8 | 955.22 | 1,344 | 964.04 | 462.85 |
Minority Interest in Earnings | 6.26 | 11.8 | 0.36 | 0.78 | 0.02 | - |
Net Income | 415.53 | 656.6 | 955.57 | 1,345 | 964.05 | 462.85 |
Net Income to Common | 415.53 | 656.6 | 955.57 | 1,345 | 964.05 | 462.85 |
Net Income Growth | -27.00% | -31.29% | -28.96% | 39.53% | 108.29% | -42.88% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 59 |
Shares Change (YoY) | 0.07% | 0.16% | 0.14% | 0.04% | -0.04% | 14.46% |
EPS (Basic) | 7.01 | 11.08 | 16.15 | 22.76 | 16.32 | 7.83 |
EPS (Diluted) | 7.01 | 11.08 | 16.15 | 22.76 | 16.32 | 7.83 |
EPS Growth | -27.04% | -31.40% | -29.06% | 39.48% | 108.43% | -50.11% |
Free Cash Flow | -453.45 | 1,329 | -39.37 | -33.82 | 8.87 | -362.41 |
Free Cash Flow Per Share | -7.65 | 22.42 | -0.67 | -0.57 | 0.15 | -6.13 |
Dividend Per Share | 8.440 | 8.440 | 8.700 | 10.000 | 5.140 | 3.650 |
Dividend Growth | -2.99% | -2.99% | -13.00% | 94.55% | 40.82% | - |
Gross Margin | 64.88% | 61.03% | 62.71% | 71.24% | 70.77% | 58.77% |
Operating Margin | 10.05% | 13.08% | 17.50% | 24.83% | 20.07% | 14.74% |
Profit Margin | 6.41% | 8.95% | 13.38% | 18.87% | 17.36% | 9.95% |
Free Cash Flow Margin | -6.99% | 18.12% | -0.55% | -0.47% | 0.16% | -7.79% |
EBITDA | 1,285 | 1,533 | 1,752 | 2,203 | 1,549 | 1,002 |
EBITDA Margin | 19.81% | 20.90% | 24.54% | 30.89% | 27.88% | 21.53% |
D&A For EBITDA | 633.16 | 573.96 | 502.27 | 431.88 | 433.93 | 315.7 |
EBIT | 651.46 | 959.12 | 1,250 | 1,771 | 1,115 | 685.93 |
EBIT Margin | 10.05% | 13.08% | 17.50% | 24.83% | 20.07% | 14.74% |
Effective Tax Rate | 21.05% | 24.29% | 16.82% | 20.47% | 15.26% | 26.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.