Croda International Plc (FRA:6CMB)
Germany · Delayed Price · Currency is EUR 32.20
+0.59 (1.87%)
At close: Jan 23, 2026
Croda International Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,668 | 1,628 | 1,695 | 2,089 | 1,890 | 1,390 | |
Revenue Growth (YoY) | 2.36% | -3.92% | -18.90% | 10.57% | 35.91% | 0.92% |
Cost of Revenue | 915.7 | 894.2 | 964.5 | 1,104 | 950.7 | 758.2 |
Gross Profit | 752.3 | 733.9 | 730 | 985.6 | 938.9 | 632.1 |
Selling, General & Admin | 508.1 | 502 | 477.1 | 538.5 | 501 | 331.6 |
Operating Expenses | 507.1 | 502 | 477.1 | 538.5 | 501 | 331.6 |
Operating Income | 245.2 | 231.9 | 252.9 | 447.1 | 437.9 | 300.5 |
Interest Expense | -30.8 | -31 | -26 | -24.1 | -22.1 | -18.3 |
Interest & Investment Income | 5.1 | 6.9 | 9.4 | 2.7 | 1.5 | 0.5 |
Other Non Operating Income (Expenses) | - | - | - | - | -2.5 | - |
EBT Excluding Unusual Items | 219.5 | 207.8 | 236.3 | 425.7 | 414.8 | 282.7 |
Merger & Restructuring Charges | -5 | - | - | - | - | -11.7 |
Gain (Loss) on Sale of Assets | - | - | - | 356 | - | - |
Other Unusual Items | - | - | - | -1.7 | -3.3 | -1.5 |
Pretax Income | 187.2 | 207.8 | 236.3 | 780 | 411.5 | 269.5 |
Income Tax Expense | 44.8 | 48.2 | 64.2 | 126.7 | 88.7 | 67.9 |
Earnings From Continuing Operations | 142.4 | 159.6 | 172.1 | 653.3 | 322.8 | 201.6 |
Minority Interest in Earnings | -2.5 | -1.1 | -1.1 | -4 | -2 | - |
Net Income | 139.9 | 158.5 | 171 | 649.3 | 320.8 | 201.6 |
Net Income to Common | 139.9 | 158.5 | 171 | 649.3 | 320.8 | 201.6 |
Net Income Growth | -14.01% | -7.31% | -73.66% | 102.40% | 59.13% | -9.96% |
Shares Outstanding (Basic) | 140 | 140 | 140 | 139 | 140 | 130 |
Shares Outstanding (Diluted) | 140 | 140 | 140 | 140 | 140 | 130 |
Shares Change (YoY) | 0.12% | -0.07% | 0.07% | -0.07% | 7.37% | 0.23% |
EPS (Basic) | 1.00 | 1.14 | 1.22 | 4.66 | 2.30 | 1.55 |
EPS (Diluted) | 1.00 | 1.14 | 1.22 | 4.65 | 2.29 | 1.55 |
EPS Growth | -14.07% | -7.20% | -73.69% | 102.53% | 48.26% | -10.21% |
Free Cash Flow | 74.6 | 141 | 157.1 | 167 | 194.7 | 172 |
Free Cash Flow Per Share | 0.53 | 1.01 | 1.12 | 1.20 | 1.39 | 1.32 |
Dividend Per Share | 1.110 | 1.100 | 1.090 | 1.080 | 1.000 | 0.910 |
Dividend Growth | 1.84% | 0.92% | 0.93% | 8.00% | 9.89% | 1.11% |
Gross Margin | 45.10% | 45.08% | 43.08% | 47.17% | 49.69% | 45.47% |
Operating Margin | 14.70% | 14.24% | 14.92% | 21.40% | 23.17% | 21.61% |
Profit Margin | 8.39% | 9.74% | 10.09% | 31.08% | 16.98% | 14.50% |
Free Cash Flow Margin | 4.47% | 8.66% | 9.27% | 7.99% | 10.30% | 12.37% |
EBITDA | 362.6 | 347.4 | 360 | 516 | 501 | 356.1 |
EBITDA Margin | 21.74% | 21.34% | 21.25% | 24.70% | 26.51% | 25.61% |
D&A For EBITDA | 117.4 | 115.5 | 107.1 | 68.9 | 63.1 | 55.6 |
EBIT | 245.2 | 231.9 | 252.9 | 447.1 | 437.9 | 300.5 |
EBIT Margin | 14.70% | 14.24% | 14.92% | 21.40% | 23.17% | 21.61% |
Effective Tax Rate | 23.93% | 23.20% | 27.17% | 16.24% | 21.55% | 25.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.