DuPont de Nemours, Inc. (FRA:6D81)
42.49
-0.95 (-2.18%)
At close: Feb 20, 2026
DuPont de Nemours Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue | 6,849 | 6,719 | 6,614 | 13,017 | 12,566 |
Revenue Growth (YoY) | 1.93% | 1.59% | -49.19% | 3.59% | 12.92% |
Cost of Revenue | 4,486 | 4,474 | 4,442 | 8,402 | 7,971 |
Gross Profit | 2,363 | 2,245 | 2,172 | 4,615 | 4,595 |
Selling, General & Admin | 1,014 | 967 | 904 | 1,439 | 1,572 |
Research & Development | 193 | 203 | 192 | 536 | 557 |
Amortization of Goodwill & Intangibles | 291 | 294 | 267 | 590 | 566 |
Operating Expenses | 1,498 | 1,464 | 1,363 | 2,565 | 2,695 |
Operating Income | 865 | 781 | 809 | 2,050 | 1,900 |
Interest Expense | -282 | -504 | -396 | -492 | -525 |
Interest & Investment Income | 98 | 74 | 155 | 50 | 12 |
Earnings From Equity Investments | -7 | -6 | 1 | 75 | 85 |
Currency Exchange Gain (Loss) | -34 | -3 | -77 | 15 | -53 |
Other Non Operating Income (Expenses) | 25 | 17 | 4 | 20 | - |
EBT Excluding Unusual Items | 665 | 359 | 496 | 1,718 | 1,419 |
Merger & Restructuring Charges | -354 | -172 | -118 | -348 | -131 |
Impairment of Goodwill | - | - | -668 | - | - |
Gain (Loss) on Sale of Investments | - | - | - | 15 | 3 |
Gain (Loss) on Sale of Assets | 3 | 4 | 11 | 63 | 168 |
Asset Writedown | - | - | - | - | -15 |
Other Unusual Items | -114 | -74 | - | - | - |
Pretax Income | 200 | 117 | -279 | 1,448 | 1,444 |
Income Tax Expense | 102 | 213 | -217 | 387 | 237 |
Earnings From Continuing Operations | 98 | -96 | -62 | 1,061 | 1,207 |
Earnings From Discontinued Operations | -836 | 834 | 524 | 4,856 | 5,308 |
Net Income to Company | -738 | 738 | 462 | 5,917 | 6,515 |
Minority Interest in Earnings | -41 | -35 | -39 | -49 | -48 |
Net Income | -779 | 703 | 423 | 5,868 | 6,467 |
Net Income to Common | -779 | 703 | 423 | 5,868 | 6,467 |
Net Income Growth | - | 66.19% | -92.79% | -9.26% | - |
Shares Outstanding (Basic) | 418 | 419 | 450 | 499 | 543 |
Shares Outstanding (Diluted) | 419 | 419 | 450 | 499 | 544 |
Shares Change (YoY) | - | -6.82% | -9.91% | -8.23% | -26.01% |
EPS (Basic) | -1.87 | 1.68 | 0.94 | 11.77 | 11.92 |
EPS (Diluted) | -1.86 | 1.68 | 0.94 | 11.75 | 11.92 |
EPS Growth | - | 78.41% | -92.00% | -1.40% | - |
Free Cash Flow | 1,079 | 1,562 | 1,593 | -74 | 1,493 |
Free Cash Flow Per Share | 2.57 | 3.73 | 3.54 | -0.15 | 2.74 |
Dividend Per Share | 1.430 | 1.520 | 1.440 | 1.320 | 1.200 |
Dividend Growth | -5.92% | 5.56% | 9.09% | 10.00% | - |
Gross Margin | 34.50% | 33.41% | 32.84% | 35.45% | 36.57% |
Operating Margin | 12.63% | 11.62% | 12.23% | 15.75% | 15.12% |
Profit Margin | -11.37% | 10.46% | 6.40% | 45.08% | 51.46% |
Free Cash Flow Margin | 15.75% | 23.25% | 24.09% | -0.57% | 11.88% |
EBITDA | 1,512 | 1,416 | 1,389 | 3,185 | 3,012 |
EBITDA Margin | 22.08% | 21.07% | 21.00% | 24.47% | 23.97% |
D&A For EBITDA | 647 | 635 | 580 | 1,135 | 1,112 |
EBIT | 865 | 781 | 809 | 2,050 | 1,900 |
EBIT Margin | 12.63% | 11.62% | 12.23% | 15.75% | 15.12% |
Effective Tax Rate | 51.00% | 182.05% | - | 26.73% | 16.41% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.