Duluth Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is March - February.

Millions EUR. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 22, 2025	Feb '25 Feb 2, 2025	Jan '24 Jan 28, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Market Capitalization	69	99	155	206	433	337	Upgrade
Market Cap Growth	-44.09%	-36.44%	-24.52%	-52.47%	28.50%	36.04%	Upgrade
Enterprise Value	227	286	354	391	586	559	Upgrade
Last Close Price	2.74	2.82	4.44	6.00	12.80	10.20	Upgrade
PE Ratio	-	-	-	97.05	16.29	30.15	Upgrade
PS Ratio	0.14	0.16	0.26	0.34	0.69	0.64	Upgrade
PB Ratio	0.51	0.57	0.77	0.98	2.17	2.15	Upgrade
P/TBV Ratio	0.50	0.59	0.79	1.00	2.18	2.15	Upgrade
P/FCF Ratio	45.79	-	-	-	5.93	10.64	Upgrade
P/OCF Ratio	7.91	-	4.37	-	5.26	8.07	Upgrade
EV/Sales Ratio	0.45	0.48	0.59	0.65	0.94	1.06	Upgrade
EV/EBITDA Ratio	7.71	157.79	18.04	11.88	9.09	13.20	Upgrade
EV/EBIT Ratio	-	-	-	68.17	14.85	28.04	Upgrade
EV/FCF Ratio	150.38	-	-	-	8.02	17.64	Upgrade
Debt / Equity Ratio	1.25	0.91	0.85	0.88	0.85	1.25	Upgrade
Debt / EBITDA Ratio	5.68	4.52	3.55	3.08	1.96	3.08	Upgrade
Debt / FCF Ratio	112.60	-	-	-	2.33	6.17	Upgrade
Asset Turnover	1.18	1.33	1.27	1.25	1.36	1.29	Upgrade
Inventory Turnover	1.40	2.18	2.29	2.23	2.37	2.07	Upgrade
Quick Ratio	0.08	0.08	0.39	0.46	0.73	0.54	Upgrade
Current Ratio	1.29	1.49	1.71	1.87	1.92	2.19	Upgrade
Return on Equity (ROE)	-17.27%	-21.84%	-4.45%	1.00%	14.30%	7.30%	Upgrade
Return on Assets (ROA)	-2.77%	-3.86%	-1.17%	0.75%	5.35%	3.06%	Upgrade
Return on Capital (ROIC)	-3.72%	-4.86%	-1.44%	0.93%	6.56%	3.66%	Upgrade
Return on Capital Employed (ROCE)	-7.60%	-9.00%	-2.50%	1.50%	11.00%	5.80%	Upgrade
Earnings Yield	-37.23%	-42.52%	-5.87%	1.03%	6.14%	3.32%	Upgrade
FCF Yield	2.18%	-24.58%	-6.16%	-12.73%	16.88%	9.40%	Upgrade
Buyback Yield / Dilution	-2.45%	-1.25%	0.11%	-0.43%	-0.83%	-0.65%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.