EQT AB (publ) (FRA:6EQ)

EQT AB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	34,166	31,559	30,377	23,497	47,301	19,959
Market Cap Growth	13.51%	3.89%	29.28%	-50.32%	137.00%	101.62%
Enterprise Value	31,137	32,957	32,094	23,655	47,492	19,226
Last Close Price	29.08	26.64	25.29	19.62	46.19	19.97
PE Ratio	40.66	40.65	180.93	133.28	52.01	52.62
PS Ratio	12.68	11.90	14.31	15.69	29.64	28.16
PB Ratio	4.68	3.90	4.10	3.67	16.07	15.81
P/TBV Ratio	12.24	10.76	14.23	39.05	34.06	16.13
P/FCF Ratio	-	70.70	34.45	45.33	79.27	134.58
P/OCF Ratio	-	68.03	33.57	42.78	77.77	127.45
EV/Sales Ratio	11.36	12.42	15.12	15.80	29.76	27.13
EV/EBITDA Ratio	19.78	21.93	28.42	31.74	45.26	60.18
EV/EBIT Ratio	27.08	29.31	42.62	40.61	48.46	63.06
EV/FCF Ratio	-513.81	73.83	36.39	45.63	79.59	129.64
Debt / Equity Ratio	0.36	0.28	0.29	0.34	0.21	0.07
Debt / EBITDA Ratio	1.68	1.44	1.85	2.78	0.58	0.27
Debt / FCF Ratio	-	4.98	2.43	4.14	1.03	0.60
Asset Turnover	0.25	0.24	0.21	0.22	0.58	0.46
Quick Ratio	6.47	6.50	6.09	2.81	3.51	4.42
Current Ratio	6.85	6.85	6.89	4.11	4.30	4.53
Return on Equity (ROE)	11.36%	10.01%	2.56%	3.77%	43.21%	24.12%
Return on Assets (ROA)	6.44%	6.36%	4.65%	5.40%	22.21%	12.49%
Return on Capital (ROIC)	7.20%	7.07%	5.20%	6.02%	24.95%	15.04%
Return on Capital Employed (ROCE)	11.10%	10.60%	7.60%	6.50%	27.70%	22.80%
Earnings Yield	2.46%	2.46%	0.55%	0.75%	1.92%	1.90%
FCF Yield	-0.18%	1.41%	2.90%	2.21%	1.26%	0.74%
Dividend Yield	1.32%	1.41%	1.28%	1.37%	0.59%	1.20%
Payout Ratio	49.47%	48.01%	177.72%	165.06%	25.72%	51.89%
Buyback Yield / Dilution	0.36%	0.19%	-14.90%	-5.48%	-2.65%	-11.96%
Total Shareholder Return	1.67%	1.60%	-13.62%	-4.11%	-2.06%	-10.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.