Entain Plc (FRA:6GI0)
Germany · Delayed Price · Currency is EUR 7.15
-0.20 (-2.72%)
At close: Jan 30, 2026
Entain Income Statement
Financials in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,165 | 5,089 | 4,770 | 4,297 | 3,830 | 3,562 | |
Revenue Growth (YoY) | 5.14% | 6.70% | 11.00% | 12.19% | 7.54% | -0.46% |
Cost of Revenue | 1,994 | 1,971 | 1,863 | 752.4 | 620 | 548.6 |
Gross Profit | 3,171 | 3,118 | 2,907 | 3,545 | 3,210 | 3,013 |
Selling, General & Admin | 2,723 | 2,674 | 2,477 | 1,414 | 1,297 | 1,219 |
Amortization of Goodwill & Intangibles | - | - | - | 116.9 | 144.2 | 307 |
Other Operating Expenses | - | - | - | 1,156 | 1,043 | 965.3 |
Operating Expenses | 2,705 | 2,674 | 2,477 | 2,926 | 2,708 | 2,730 |
Operating Income | 465.6 | 444 | 430.1 | 619 | 502.4 | 282.7 |
Interest Expense | -267.4 | -280.3 | -241.8 | -89 | -77.1 | -76.5 |
Interest & Investment Income | 17.6 | 16.1 | 12.4 | 4.3 | 2.1 | 2.3 |
Earnings From Equity Investments | -22.9 | -114.2 | -42.9 | -194.1 | -162.5 | -60.2 |
Currency Exchange Gain (Loss) | 186.1 | 21 | 123.1 | -112.2 | 56.2 | -42.9 |
Other Non Operating Income (Expenses) | -198.1 | 145 | -91.6 | -23.1 | 62 | -61.8 |
EBT Excluding Unusual Items | 180.9 | 231.6 | 189.3 | 204.9 | 383.1 | 43.6 |
Merger & Restructuring Charges | -65.9 | -49.6 | -67.5 | -35.7 | -26.7 | -33.4 |
Impairment of Goodwill | -416.5 | -416.5 | -277.5 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -1 | -1 | 1.9 | 6.9 |
Asset Writedown | -47.3 | -59.9 | -11.5 | -7 | -3.3 | -5 |
Legal Settlements | -3.9 | -3.9 | -585 | - | 80.2 | 223.5 |
Other Unusual Items | -114.4 | -59.1 | -89.4 | -58.3 | -42 | -60.9 |
Pretax Income | -467.1 | -357.4 | -842.6 | 102.9 | 393.2 | 174.7 |
Income Tax Expense | 105.2 | 103.6 | 36.1 | 70 | 117.6 | 60.9 |
Earnings From Continuing Operations | -572.3 | -461 | -878.7 | 32.9 | 275.6 | 113.8 |
Earnings From Discontinued Operations | - | - | -57.8 | -13.4 | -14.9 | -34.4 |
Net Income to Company | -572.3 | -461 | -936.5 | 19.5 | 260.7 | 79.4 |
Minority Interest in Earnings | 23.2 | 8.3 | 7.9 | 4.7 | -11.4 | -21.6 |
Net Income | -549.1 | -452.7 | -928.6 | 24.2 | 249.3 | 57.8 |
Net Income to Common | -549.1 | -452.7 | -928.6 | 24.2 | 249.3 | 57.8 |
Net Income Growth | - | - | - | -90.29% | 331.31% | - |
Shares Outstanding (Basic) | 639 | 639 | 616 | 588 | 586 | 584 |
Shares Outstanding (Diluted) | 639 | 639 | 616 | 593 | 591 | 590 |
Shares Change (YoY) | 0.06% | 3.75% | 3.93% | 0.27% | 0.20% | 1.36% |
EPS (Basic) | -0.86 | -0.71 | -1.51 | 0.04 | 0.43 | 0.10 |
EPS (Diluted) | -0.86 | -0.71 | -1.51 | 0.04 | 0.42 | 0.10 |
EPS Growth | - | - | - | -90.42% | 331.79% | - |
Free Cash Flow | 471.5 | 484.9 | 379 | 558.1 | 562 | 647.7 |
Free Cash Flow Per Share | 0.74 | 0.76 | 0.61 | 0.94 | 0.95 | 1.10 |
Dividend Per Share | 0.191 | 0.186 | 0.178 | 0.170 | - | - |
Dividend Growth | 4.95% | 4.49% | 4.71% | - | - | - |
Gross Margin | 61.39% | 61.27% | 60.95% | 82.49% | 83.81% | 84.60% |
Operating Margin | 9.01% | 8.72% | 9.02% | 14.41% | 13.12% | 7.94% |
Profit Margin | -10.63% | -8.89% | -19.47% | 0.56% | 6.51% | 1.62% |
Free Cash Flow Margin | 9.13% | 9.53% | 7.95% | 12.99% | 14.67% | 18.19% |
EBITDA | 850.9 | 845.2 | 786.9 | 799.9 | 704.5 | 653.8 |
EBITDA Margin | 16.48% | 16.61% | 16.50% | 18.62% | 18.39% | 18.36% |
D&A For EBITDA | 385.3 | 401.2 | 356.8 | 180.9 | 202.1 | 371.1 |
EBIT | 465.6 | 444 | 430.1 | 619 | 502.4 | 282.7 |
EBIT Margin | 9.01% | 8.72% | 9.02% | 14.41% | 13.12% | 7.94% |
Effective Tax Rate | - | - | - | 68.03% | 29.91% | 34.86% |
Revenue as Reported | 5,165 | 5,089 | 4,770 | 4,297 | 3,830 | 3,562 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.