Delta Resources Balance Sheet

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	2.2	5.65	6.1	2.99	3.61	1.21
Cash & Short-Term Investments	2.2	5.65	6.1	2.99	3.61	1.21
Cash Growth	31.60%	-7.33%	103.79%	-17.17%	197.98%	29.14%
Other Receivables	0.07	0.29	0.6	0.41	0.73	0.67
Receivables	0.07	0.29	0.6	0.41	0.73	0.67
Prepaid Expenses	0.07	0.15	0.1	0.07	0.03	0.06
Restricted Cash	-	0.15	-	-	-	-
Total Current Assets	2.35	6.23	6.79	3.47	4.37	1.94
Property, Plant & Equipment	0.01	0.01	0.02	0	0.05	0.05
Total Assets	2.36	6.24	6.81	3.47	4.42	1.99
Accounts Payable	0.35	0.39	0.91	0.52	0.33	0.45
Accrued Expenses	0.22	0.03	0.06	0.01	0.06	0.02
Current Portion of Long-Term Debt	-	-	-	0.03	0.03	-
Other Current Liabilities	0.68	1.75	0.14	0.33	0.3	-
Total Current Liabilities	1.25	2.17	1.11	0.89	0.71	0.47
Long-Term Debt	-	-	-	-	-	0.03
Total Liabilities	1.25	2.17	1.11	0.89	0.71	0.5
Common Stock	51.77	51.56	47.65	38.26	35.79	32.22
Additional Paid-In Capital	9.46	9.44	8.91	8.07	7.71	7.55
Retained Earnings	-60.12	-56.94	-50.85	-43.74	-39.8	-38.28
Shareholders' Equity	1.11	4.07	5.71	2.58	3.7	1.49
Total Liabilities & Equity	2.36	6.24	6.81	3.47	4.42	1.99
Total Debt	-	-	-	0.03	0.03	0.03
Net Cash (Debt)	2.2	5.65	6.1	2.96	3.58	1.18
Net Cash Growth	31.60%	-7.33%	105.85%	-17.32%	203.00%	25.95%
Net Cash Per Share	0.02	0.05	0.07	0.06	0.09	0.04
Filing Date Shares Outstanding	135.67	133.71	101.74	73.44	49.23	35.35
Total Common Shares Outstanding	135.67	133.71	101.74	73.44	49.23	35.35
Working Capital	1.1	4.06	5.69	2.58	3.65	1.47
Book Value Per Share	0.01	0.03	0.06	0.04	0.08	0.04
Tangible Book Value	1.11	4.07	5.71	2.58	3.7	1.49
Tangible Book Value Per Share	0.01	0.03	0.06	0.04	0.08	0.04
Land	-	-	-	-	0.03	0.03
Buildings	-	-	-	-	0.04	0.04
Machinery	0.03	0.03	0.03	0.01	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.