Gunosy Inc. (FRA:6GU)
Germany · Delayed Price · Currency is EUR 3.000
+0.020 (0.67%)
At close: Jan 30, 2026
Gunosy Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 |
| 6,302 | 6,098 | 7,344 | 8,052 | 8,998 | 8,910 | |
Revenue Growth (YoY) | -5.80% | -16.97% | -8.79% | -10.51% | 0.99% | -36.30% |
Cost of Revenue | 3,346 | 3,203 | 4,375 | 4,945 | 5,007 | 5,077 |
Gross Profit | 2,956 | 2,895 | 2,969 | 3,107 | 3,991 | 3,833 |
Selling, General & Admin | 2,675 | 2,319 | 2,898 | 3,375 | 3,578 | 3,115 |
Operating Expenses | 2,675 | 2,319 | 2,898 | 3,375 | 3,578 | 3,115 |
Operating Income | 281 | 576 | 71 | -268 | 413 | 718 |
Interest & Investment Income | 70 | 66 | 34 | 19 | - | - |
Earnings From Equity Investments | - | -261 | -933 | -1,428 | - | - |
Currency Exchange Gain (Loss) | 62 | -31 | 38 | 12 | 23 | -29 |
Other Non Operating Income (Expenses) | -17 | -26 | -39 | -40 | -246 | -48 |
EBT Excluding Unusual Items | 395 | 324 | -829 | -1,705 | 190 | 641 |
Gain (Loss) on Sale of Investments | 54 | -52 | 10 | 888 | 30 | 39 |
Asset Writedown | - | - | -22 | -65 | - | - |
Other Unusual Items | 14 | 14 | - | 31 | 11 | 14 |
Pretax Income | 463 | 286 | -841 | -851 | 231 | 694 |
Income Tax Expense | 245 | 212 | 345 | 317 | 95 | 284 |
Earnings From Continuing Operations | 218 | 74 | -1,186 | -1,168 | 136 | 410 |
Minority Interest in Earnings | 11 | 4 | - | 18 | -6 | -27 |
Net Income | 229 | 78 | -1,186 | -1,150 | 130 | 383 |
Net Income to Common | 229 | 78 | -1,186 | -1,150 | 130 | 383 |
Net Income Growth | - | - | - | - | -66.06% | -0.78% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | -0.15% | -0.17% | 0.30% | 0.28% | 0.27% | -0.62% |
EPS (Basic) | 9.55 | 3.25 | -49.32 | -47.96 | 5.47 | 16.29 |
EPS (Diluted) | 9.55 | 3.25 | -49.32 | -47.96 | 5.44 | 16.09 |
EPS Growth | - | - | - | - | -66.19% | -0.19% |
Free Cash Flow | 832 | -26 | -206 | -433 | -43 | 977 |
Free Cash Flow Per Share | 34.69 | -1.08 | -8.57 | -18.06 | -1.80 | 40.97 |
Dividend Per Share | 18.300 | 18.300 | - | - | - | - |
Gross Margin | 46.91% | 47.48% | 40.43% | 38.59% | 44.35% | 43.02% |
Operating Margin | 4.46% | 9.45% | 0.97% | -3.33% | 4.59% | 8.06% |
Profit Margin | 3.63% | 1.28% | -16.15% | -14.28% | 1.44% | 4.30% |
Free Cash Flow Margin | 13.20% | -0.43% | -2.80% | -5.38% | -0.48% | 10.96% |
EBITDA | 353 | 579 | 92 | -223 | 464 | 1,048 |
EBITDA Margin | 5.60% | 9.50% | 1.25% | -2.77% | 5.16% | 11.76% |
D&A For EBITDA | 72 | 3 | 21 | 45 | 51 | 330 |
EBIT | 281 | 576 | 71 | -268 | 413 | 718 |
EBIT Margin | 4.46% | 9.45% | 0.97% | -3.33% | 4.59% | 8.06% |
Effective Tax Rate | 52.92% | 74.13% | - | - | 41.13% | 40.92% |
Advertising Expenses | - | 608 | 863 | 1,065 | 1,365 | 777 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.