Midland States Bancorp Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	425	504	537	552	480	328
Market Cap Growth	6.23%	-6.08%	-2.66%	14.96%	46.19%	-47.59%
Last Close Price	19.30	19.25	21.90	20.43	17.22	10.71
PE Ratio	-	18.23	11.51	6.15	6.78	18.02
PS Ratio	2.37	2.05	2.15	1.80	1.94	1.77
PB Ratio	0.85	0.74	0.83	0.78	0.82	0.65
P/FCF Ratio	2.75	3.08	4.10	2.09	1.65	0.81
P/OCF Ratio	2.65	2.96	3.87	2.06	1.63	0.81
Debt / Equity Ratio	1.05	0.69	0.94	0.89	0.88	1.74
Debt / FCF Ratio	3.40	2.89	4.65	2.38	1.77	2.17
Net Debt / Equity Ratio	0.76	0.52	0.75	0.67	-0.15	1.18
Net Debt / FCF Ratio	2.46	2.19	3.72	1.81	-0.30	1.48
Return on Equity (ROE)	-21.70%	5.34%	8.30%	14.09%	12.65%	3.51%
Return on Assets (ROA)	-2.08%	0.50%	0.78%	1.31%	1.14%	0.35%
Earnings Yield	-32.29%	7.29%	10.30%	17.00%	14.90%	5.61%
FCF Yield	36.30%	32.49%	24.36%	47.89%	60.78%	123.66%
Dividend Yield	5.68%	6.22%	4.96%	5.31%	5.72%	8.17%
Payout Ratio	-	94.59%	58.03%	29.02%	30.95%	110.74%
Buyback Yield / Dilution	-0.24%	1.75%	1.21%	0.67%	3.42%	4.68%
Total Shareholder Return	5.44%	7.97%	6.17%	5.99%	9.14%	12.85%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.