SemiLEDs Corporation (FRA:6LD1)

SemiLEDs Balance Sheet

Financials in millions USD. Fiscal year is September - August.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 31, 2025	Aug 31, 2024	Aug 31, 2023	Aug 31, 2022	Aug 31, 2021
Cash & Equivalents	2.59	1.67	2.57	4.27	4.83
Cash & Short-Term Investments	2.59	1.67	2.57	4.27	4.83
Cash Growth	55.18%	-35.03%	-39.82%	-11.57%	70.66%
Receivables	3.59	0.42	0.79	0.88	0.87
Inventory	4.78	3.57	4.02	3.78	3.94
Prepaid Expenses	0.35	0.22	0.13	0.12	0.33
Restricted Cash	-	-	0.08	0.08	0.09
Total Current Assets	11.3	5.88	7.59	9.14	10.05
Property, Plant & Equipment	3.85	3.89	4.6	5.72	6.88
Long-Term Investments	0.07	0.97	0.97	0.92	1.01
Other Intangible Assets	0.1	0.09	0.1	0.1	0.13
Other Long-Term Assets	0.27	0.31	0.19	0.17	0.17
Total Assets	15.59	11.14	13.46	16.05	18.24
Accounts Payable	5.03	0.14	0.44	0.29	0.75
Accrued Expenses	2.45	2.28	2.03	1.95	2.18
Current Portion of Long-Term Debt	1.27	2.85	5.04	5.06	5.11
Current Portion of Leases	0.15	0.09	0.14	0.14	0.1
Other Current Liabilities	2.49	1.66	2.05	1.81	1.37
Total Current Liabilities	11.38	7.02	9.7	9.26	9.51
Long-Term Debt	0.43	0.87	1.33	1.87	2.57
Long-Term Leases	1	1	1.23	1.44	1.54
Total Liabilities	12.81	8.89	12.26	12.56	13.61
Additional Paid-In Capital	188.94	187.34	184.25	183.71	182.26
Retained Earnings	-189.81	-188.68	-186.65	-183.96	-181.21
Comprehensive Income & Other	3.65	3.55	3.55	3.7	3.54
Total Common Equity	2.78	2.2	1.15	3.45	4.59
Minority Interest	-	0.05	0.04	0.05	0.04
Shareholders' Equity	2.78	2.25	1.19	3.5	4.63
Total Liabilities & Equity	15.59	11.14	13.46	16.05	18.24
Total Debt	2.85	4.82	7.74	8.51	9.31
Net Cash (Debt)	-0.26	-3.14	-5.17	-4.23	-4.48
Net Cash Per Share	-0.03	-0.50	-1.06	-0.94	-1.07
Filing Date Shares Outstanding	8.23	7.21	4.94	4.83	4.46
Total Common Shares Outstanding	8.23	7.21	4.94	4.83	4.46
Working Capital	-0.08	-1.14	-2.11	-0.11	0.55
Book Value Per Share	0.34	0.31	0.23	0.71	1.03
Tangible Book Value	2.68	2.11	1.05	3.35	4.46
Tangible Book Value Per Share	0.33	0.29	0.21	0.69	1.00
Buildings	14.01	13.26	13.14	13.7	15
Machinery	30.07	28.6	28.77	29.93	36.97
Construction In Progress	0.01	-	0.12	0.08	-
Leasehold Improvements	0.16	0.15	0.15	0.16	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.