Cibus Nordic Real Estate AB (publ) (FRA:6N5)
Germany · Delayed Price · Currency is EUR 16.10
+0.08 (0.50%)
Jul 18, 2025, 3:14 PM CET
FRA:6N5 Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
Rental Revenue | 865.43 | 122.37 | 119.13 | 106.72 | 81.06 | 65.03 | Upgrade |
Other Revenue | 135.34 | 20.02 | 20.88 | 17.3 | 12.7 | 9.35 | Upgrade |
| 1,001 | 142.4 | 140.01 | 124.02 | 93.75 | 74.38 | Upgrade | |
Revenue Growth (YoY | 605.49% | 1.71% | 12.89% | 32.28% | 26.05% | 23.57% | Upgrade |
Property Expenses | 264.03 | 25.91 | 25.28 | 24.41 | 17.43 | 12.98 | Upgrade |
Selling, General & Administrative | 80.2 | 12.09 | 9.94 | 8.53 | 6.39 | 6.52 | Upgrade |
Total Operating Expenses | 344.23 | 38 | 35.21 | 32.94 | 23.81 | 19.5 | Upgrade |
Operating Income | 656.55 | 104.39 | 104.79 | 91.08 | 69.94 | 54.88 | Upgrade |
Interest Expense | -352.97 | -53.73 | -50.76 | -30.82 | -22.09 | -18.29 | Upgrade |
Interest & Investment Income | 1.14 | 2.12 | 0.83 | 0.09 | 0.04 | 0.03 | Upgrade |
Currency Exchange Gain (Loss) | -1.01 | -0.95 | -1.52 | -1.94 | 0.47 | - | Upgrade |
Other Non-Operating Income | 201.08 | -10.07 | -23.27 | 10.87 | 0.37 | -3.49 | Upgrade |
EBT Excluding Unusual Items | 507.79 | 41.76 | 30.07 | 69.28 | 48.72 | 33.13 | Upgrade |
Gain (Loss) on Sale of Assets | -0.01 | 0.19 | -0.13 | 0.06 | - | - | Upgrade |
Asset Writedown | -14.07 | -44.71 | -53.42 | 28.14 | 10.64 | 6.46 | Upgrade |
Other Unusual Items | -46.02 | -4.72 | - | - | - | - | Upgrade |
Pretax Income | 478.88 | -7.48 | -23.47 | 97.49 | 59.37 | 39.59 | Upgrade |
Income Tax Expense | 34.86 | -2.72 | -3.56 | 17.5 | 8 | 5 | Upgrade |
Net Income | 444.02 | -4.76 | -19.92 | 79.99 | 51.37 | 34.6 | Upgrade |
Preferred Dividends & Other Adjustments | 0.64 | 2.59 | 2.41 | 1.44 | 0.99 | - | Upgrade |
Net Income to Common | 443.37 | -7.35 | -22.33 | 78.56 | 50.38 | 34.6 | Upgrade |
Net Income Growth | - | - | - | 55.71% | 48.48% | 14.26% | Upgrade |
Basic Shares Outstanding | 68 | 59 | 54 | 47 | 40 | 36 | Upgrade |
Diluted Shares Outstanding | 416 | 59 | 54 | 47 | 40 | 36 | Upgrade |
Shares Change (YoY) | 623.90% | 8.27% | 14.81% | 17.73% | 10.49% | 17.23% | Upgrade |
EPS (Basic) | 6.55 | -0.12 | -0.41 | 1.66 | 1.25 | 0.95 | Upgrade |
EPS (Diluted) | 1.07 | -0.12 | -0.41 | 1.66 | 1.25 | 0.95 | Upgrade |
EPS Growth | - | - | - | 32.46% | 31.78% | -2.54% | Upgrade |
Dividend Per Share | 0.450 | 0.900 | 0.920 | 0.980 | 0.940 | 0.890 | Upgrade |
Dividend Growth | -50.00% | -2.17% | -6.12% | 4.25% | 5.62% | 5.95% | Upgrade |
Operating Margin | 65.60% | 73.31% | 74.85% | 73.44% | 74.60% | 73.78% | Upgrade |
Profit Margin | 44.30% | -5.16% | -15.95% | 63.34% | 53.73% | 46.51% | Upgrade |
EBITDA | 657.59 | 104.47 | 104.87 | 91.17 | 69.96 | 54.89 | Upgrade |
EBITDA Margin | 65.71% | 73.37% | 74.91% | 73.51% | 74.61% | 73.80% | Upgrade |
D&A For Ebitda | 1.04 | 0.08 | 0.08 | 0.09 | 0.01 | 0.02 | Upgrade |
EBIT | 656.55 | 104.39 | 104.79 | 91.08 | 69.94 | 54.88 | Upgrade |
EBIT Margin | 65.60% | 73.31% | 74.85% | 73.44% | 74.60% | 73.78% | Upgrade |
Effective Tax Rate | 7.28% | - | - | 17.95% | 13.47% | 12.62% | Upgrade |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.