Cibus Nordic Real Estate AB (publ) (FRA:6N5)

FRA:6N5 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,196	968	690	624	1,244	667
Market Cap Growth	29.56%	40.43%	10.59%	-49.89%	86.46%	54.60%
Enterprise Value	2,622	1,933	1,760	1,673	2,043	1,407
Last Close Price	14.77	14.30	10.66	10.33	20.96	-
PE Ratio	18.59	-	-	7.94	24.70	19.29
PS Ratio	6.83	6.80	4.93	5.03	13.27	8.97
PB Ratio	1.21	1.37	1.00	0.89	2.13	1.46
P/OCF Ratio	10.27	9.44	6.77	6.47	23.36	14.53
EV/Sales Ratio	14.85	13.58	12.57	13.49	21.80	18.91
EV/EBITDA Ratio	19.84	18.50	16.79	18.35	29.21	25.63
EV/EBIT Ratio	19.88	18.52	16.80	18.37	29.22	25.63
Debt / Equity Ratio	1.51	1.62	1.55	1.64	1.59	1.79
Debt / EBITDA Ratio	11.45	10.98	10.23	12.56	13.22	14.97
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.07
Quick Ratio	0.51	0.34	0.41	0.40	1.69	1.49
Current Ratio	0.54	0.35	0.43	0.43	1.80	1.56
Return on Equity (ROE)	7.83%	-0.68%	-2.86%	12.49%	9.87%	8.75%
Return on Assets (ROA)	3.61%	3.44%	3.46%	3.25%	3.02%	3.07%
Return on Capital (ROIC)	3.79%	3.60%	3.63%	3.40%	3.14%	3.18%
Earnings Yield	5.38%	-0.49%	-2.89%	12.83%	4.13%	5.18%
Dividend Yield	6.09%	6.29%	8.45%	9.49%	4.49%	-
Payout Ratio	102.08%	-	-	59.80%	74.31%	114.42%
Buyback Yield / Dilution	-28.28%	-8.27%	-14.81%	-17.73%	-10.49%	-17.23%
Total Shareholder Return	-22.19%	-1.98%	-6.36%	-8.24%	-6.01%	-17.23%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.