FRA:6N5 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,189	1,115	968	690	624	1,244
Market Cap Growth	1.38%	15.10%	40.43%	10.59%	-49.89%	86.46%
Enterprise Value	2,766	2,561	1,933	1,760	1,673	2,043
Last Close Price	14.06	13.30	14.14	10.54	10.21	20.73
PE Ratio	13.32	12.48	-	-	7.94	24.70
PS Ratio	6.28	5.89	6.80	4.93	5.03	13.27
PB Ratio	1.16	1.09	1.37	1.00	0.89	2.13
P/OCF Ratio	9.25	8.67	9.44	6.77	6.47	23.36
EV/Sales Ratio	14.42	13.53	13.58	12.57	13.49	21.80
EV/EBITDA Ratio	19.26	18.07	18.50	16.79	18.35	29.21
EV/EBIT Ratio	19.29	18.10	18.52	16.80	18.37	29.22
Debt / Equity Ratio	1.58	1.58	1.62	1.55	1.64	1.59
Debt / EBITDA Ratio	11.37	11.37	10.98	10.23	12.56	13.22
Net Debt / Equity Ratio	1.52	1.52	1.55	1.50	1.58	1.50
Net Debt / EBITDA Ratio	10.98	10.98	10.49	9.93	12.06	12.49
Asset Turnover	0.08	0.08	0.08	0.07	0.07	0.07
Quick Ratio	0.47	0.47	0.34	0.41	0.40	1.69
Current Ratio	0.51	0.51	0.35	0.43	0.43	1.80
Return on Equity (ROE)	10.57%	10.57%	-0.68%	-2.86%	12.49%	9.87%
Return on Assets (ROA)	3.77%	3.77%	3.44%	3.46%	3.25%	3.02%
Return on Invested Capital (ROIC)	5.04%	5.76%	5.76%	5.81%	4.46%	4.34%
Earnings Yield	7.51%	8.20%	-0.49%	-2.89%	12.83%	4.13%
Dividend Yield	6.40%	6.77%	6.36%	8.54%	9.60%	4.53%
Payout Ratio	79.21%	79.21%	-	-	59.80%	74.31%
Buyback Yield / Dilution	-33.27%	-33.27%	-8.27%	-14.81%	-17.73%	-10.49%
Total Shareholder Return	-26.87%	-26.51%	-1.91%	-6.27%	-8.13%	-5.96%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.