FRA:6N5 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,202	968	690	624	1,244	667
Market Cap Growth	34.42%	40.43%	10.59%	-49.89%	86.46%	54.60%
Enterprise Value	2,688	1,933	1,760	1,673	2,043	1,407
Last Close Price	14.64	14.14	10.54	10.21	20.73	-
PE Ratio	18.68	-	-	7.94	24.70	19.29
PS Ratio	6.86	6.80	4.93	5.03	13.27	8.97
PB Ratio	1.21	1.37	1.00	0.89	2.13	1.46
P/OCF Ratio	10.32	9.44	6.77	6.47	23.36	14.53
EV/Sales Ratio	14.61	13.58	12.57	13.49	21.80	18.91
EV/EBITDA Ratio	19.52	18.50	16.79	18.35	29.21	25.63
EV/EBIT Ratio	19.55	18.52	16.80	18.37	29.22	25.63
Debt / Equity Ratio	1.51	1.62	1.55	1.64	1.59	1.79
Debt / EBITDA Ratio	11.45	10.98	10.23	12.56	13.22	14.97
Asset Turnover	0.08	0.08	0.07	0.07	0.07	0.07
Quick Ratio	0.51	0.34	0.41	0.40	1.69	1.49
Current Ratio	0.54	0.35	0.43	0.43	1.80	1.56
Return on Equity (ROE)	7.83%	-0.68%	-2.86%	12.49%	9.87%	8.75%
Return on Assets (ROA)	3.61%	3.44%	3.46%	3.25%	3.02%	3.07%
Return on Invested Capital (ROIC)	4.76%	5.76%	5.81%	4.46%	4.34%	4.45%
Earnings Yield	5.35%	-0.49%	-2.89%	12.83%	4.13%	5.18%
Dividend Yield	6.15%	6.36%	8.54%	9.60%	4.53%	-
Payout Ratio	102.08%	-	-	59.80%	74.31%	114.42%
Buyback Yield / Dilution	-28.28%	-8.27%	-14.81%	-17.73%	-10.49%	-17.23%
Total Shareholder Return	-22.13%	-1.91%	-6.27%	-8.13%	-5.96%	-17.23%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.