NewPrinces S.p.A. (FRA:6NF)

NewPrinces Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	2,681	1,641	793.34	741.09	555.86	469.83
Revenue Growth (YoY)	146.19%	106.86%	7.05%	33.32%	18.31%	73.53%
Cost of Revenue	2,195	1,370	656.19	607.69	440.41	370.19
Gross Profit	485.51	271.4	137.15	133.4	115.45	99.64
Selling, General & Admin	392.13	229.07	113.88	111.29	96.64	77.18
Other Operating Expenses	7.61	0.49	-3.05	2.02	1.8	-2.82
Operating Expenses	399.74	229.56	110.83	113.31	98.43	75.86
Operating Income	85.78	41.84	26.32	20.09	17.02	23.77
Interest Expense	-55.21	-30.93	-14.4	-8.13	-7.31	-3.05
Interest & Investment Income	15.48	3.91	1.5	0.6	-	0.16
Earnings From Equity Investments	-0.02	-0.02	-	-	-	-
Currency Exchange Gain (Loss)	0.36	0.36	-0.01	-0.73	0.29	-0.27
Other Non Operating Income (Expenses)	-3.16	-3.16	1.52	-1.92	-0.44	-0.08
EBT Excluding Unusual Items	43.23	12	14.92	9.9	9.56	20.54
Gain (Loss) on Sale of Assets	-	-	-	-	-	0
Other Unusual Items	64.4	155.48	4.79	-	-	24.86
Pretax Income	107.63	167.48	19.72	9.9	9.56	45.41
Income Tax Expense	12.07	7.24	4.2	3.3	3.32	6.76
Earnings From Continuing Operations	95.56	160.24	15.51	6.6	6.24	38.64
Net Income to Company	-	160.24	15.51	6.6	6.24	38.64
Minority Interest in Earnings	-2.01	-2.31	-1.19	-0.37	-1.11	-1.09
Net Income	93.55	157.93	14.33	6.22	5.13	37.56
Preferred Dividends & Other Adjustments	-	-	-	-	0	-
Net Income to Common	93.55	157.93	14.33	6.22	5.13	37.56
Net Income Growth	-43.91%	1002.50%	130.19%	21.21%	-86.33%	423.50%
Shares Outstanding (Basic)	44	44	43	39	41	41
Shares Outstanding (Diluted)	44	44	43	39	41	41
Shares Change (YoY)	0.73%	2.59%	8.73%	-4.73%	1.71%	39.01%
EPS (Basic)	2.13	3.60	0.33	0.16	0.12	0.93
EPS (Diluted)	2.13	3.60	0.33	0.16	0.12	0.93
EPS Growth	-44.32%	990.69%	108.61%	31.83%	-87.03%	276.61%
Free Cash Flow	220.65	256.44	39.58	3.31	48.3	54.84
Free Cash Flow Per Share	5.02	5.84	0.93	0.08	1.17	1.35
Gross Margin	18.11%	16.54%	17.29%	18.00%	20.77%	21.21%
Operating Margin	3.20%	2.55%	3.32%	2.71%	3.06%	5.06%
Profit Margin	3.49%	9.62%	1.81%	0.84%	0.92%	7.99%
Free Cash Flow Margin	8.23%	15.63%	4.99%	0.45%	8.69%	11.67%
EBITDA	167.79	85.43	54.86	42.01	46.66	43.49
EBITDA Margin	6.26%	5.21%	6.92%	5.67%	8.39%	9.26%
D&A For EBITDA	82.02	43.59	28.54	21.92	29.64	19.72
EBIT	85.78	41.84	26.32	20.09	17.02	23.77
EBIT Margin	3.20%	2.55%	3.32%	2.71%	3.06%	5.06%
Effective Tax Rate	11.22%	4.32%	21.32%	33.37%	34.71%	14.89%
Advertising Expenses	-	6.03	8.91	7.44	7.64	2.55

Source: S&P Global Market Intelligence. Standard template. Financial Sources.