SpineGuard SA (FRA:6W5)
Germany · Delayed Price · Currency is EUR 0.1298
+0.0052 (4.17%)
Last updated: Nov 26, 2025, 8:14 AM CET
SpineGuard Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4.32 | 4.65 | 4.31 | 5.6 | 4.41 | 4.85 | Upgrade | |
Revenue Growth (YoY) | -4.47% | 7.77% | -22.98% | 27.11% | -9.20% | -28.95% | Upgrade |
Cost of Revenue | 0.97 | 1.02 | 0.93 | 0.89 | 0.8 | 0.82 | Upgrade |
Gross Profit | 3.35 | 3.63 | 3.38 | 4.71 | 3.61 | 4.04 | Upgrade |
Selling, General & Admin | 4.43 | 5.39 | 5.87 | 5.36 | 4.05 | 4.32 | Upgrade |
Research & Development | 1.11 | 1.29 | 1.43 | 0.9 | 0.79 | 0.68 | Upgrade |
Other Operating Expenses | 0 | 0.01 | - | -0.02 | - | - | Upgrade |
Operating Expenses | 5.54 | 6.69 | 7.3 | 6.24 | 4.84 | 5 | Upgrade |
Operating Income | -2.19 | -3.06 | -3.92 | -1.53 | -1.24 | -0.96 | Upgrade |
Interest Expense | -0.46 | -0.29 | -0.41 | -0.53 | -0.53 | -0.73 | Upgrade |
Interest & Investment Income | 0 | 0.1 | 0.04 | - | 0.36 | 0.04 | Upgrade |
Currency Exchange Gain (Loss) | 0.09 | 0.18 | -0.07 | -0.01 | 0.04 | -0.11 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0.01 | 0.21 | 0.12 | -0.18 | -0.04 | Upgrade |
EBT Excluding Unusual Items | -2.56 | -3.08 | -4.14 | -1.95 | -1.54 | -1.8 | Upgrade |
Merger & Restructuring Charges | - | - | -0.06 | -0.14 | - | - | Upgrade |
Other Unusual Items | - | - | - | - | -0.11 | -0.88 | Upgrade |
Pretax Income | -2.56 | -3.08 | -4.2 | -2.09 | -1.65 | -2.68 | Upgrade |
Income Tax Expense | - | - | -0.02 | 0.3 | 0.08 | 0.04 | Upgrade |
Net Income | -2.56 | -3.08 | -4.18 | -2.39 | -1.72 | -2.72 | Upgrade |
Net Income to Common | -2.56 | -3.08 | -4.18 | -2.39 | -1.72 | -2.72 | Upgrade |
Shares Outstanding (Basic) | 56 | 50 | 39 | 31 | 27 | 20 | Upgrade |
Shares Outstanding (Diluted) | 56 | 50 | 39 | 31 | 27 | 20 | Upgrade |
Shares Change (YoY) | 27.67% | 30.47% | 22.70% | 15.04% | 38.58% | 112.13% | Upgrade |
EPS (Basic) | -0.05 | -0.06 | -0.11 | -0.08 | -0.06 | -0.14 | Upgrade |
EPS (Diluted) | -0.05 | -0.06 | -0.11 | -0.08 | -0.06 | -0.14 | Upgrade |
Free Cash Flow | -1.23 | -2.41 | -3.72 | -1.44 | -1.19 | -0.7 | Upgrade |
Free Cash Flow Per Share | -0.02 | -0.05 | -0.10 | -0.05 | -0.04 | -0.04 | Upgrade |
Gross Margin | 77.45% | 78.05% | 78.35% | 84.19% | 81.85% | 83.20% | Upgrade |
Operating Margin | -50.72% | -65.86% | -90.88% | -27.26% | -28.12% | -19.81% | Upgrade |
Profit Margin | -59.29% | -66.31% | -97.00% | -42.74% | -39.15% | -55.99% | Upgrade |
Free Cash Flow Margin | -28.38% | -51.82% | -86.28% | -25.65% | -27.11% | -14.33% | Upgrade |
EBITDA | -2.08 | -2.87 | -3.81 | -1.42 | -1.12 | -0.84 | Upgrade |
EBITDA Margin | -48.16% | -61.83% | -88.24% | -25.32% | -25.40% | -17.23% | Upgrade |
D&A For EBITDA | 0.11 | 0.19 | 0.11 | 0.11 | 0.12 | 0.13 | Upgrade |
EBIT | -2.19 | -3.06 | -3.92 | -1.53 | -1.24 | -0.96 | Upgrade |
EBIT Margin | -50.72% | -65.86% | -90.88% | -27.26% | -28.12% | -19.81% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.