Nissha Co., Ltd. (FRA:6X8)
Germany · Delayed Price · Currency is EUR 6.45
+0.10 (1.57%)
At close: Nov 28, 2025
Nissha Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 192,466 | 195,598 | 167,726 | 193,963 | 189,285 | 180,006 | Upgrade | |
Revenue Growth (YoY) | 0.12% | 16.62% | -13.53% | 2.47% | 5.16% | 3.43% | Upgrade |
Cost of Revenue | 149,791 | 151,800 | 135,103 | 151,540 | 144,814 | 143,195 | Upgrade |
Gross Profit | 42,675 | 43,798 | 32,623 | 42,423 | 44,471 | 36,811 | Upgrade |
Selling, General & Admin | 31,481 | 29,810 | 25,716 | 24,731 | 21,588 | 20,616 | Upgrade |
Research & Development | 4,437 | 4,437 | 4,656 | 3,973 | 2,947 | 2,869 | Upgrade |
Other Operating Expenses | 363 | 593 | 191 | 476 | 666 | 60 | Upgrade |
Operating Expenses | 39,160 | 37,719 | 33,191 | 31,623 | 27,827 | 26,048 | Upgrade |
Operating Income | 3,515 | 6,079 | -568 | 10,800 | 16,644 | 10,763 | Upgrade |
Interest Expense | -2,101 | -1,602 | -1,579 | -900 | -883 | -864 | Upgrade |
Interest & Investment Income | 612 | 817 | 832 | 461 | 425 | 465 | Upgrade |
Earnings From Equity Investments | -370 | -331 | -243 | -57 | -44 | -42 | Upgrade |
Currency Exchange Gain (Loss) | 1,359 | 1,359 | 1,552 | 3,749 | 2,974 | -944 | Upgrade |
Other Non Operating Income (Expenses) | 59 | 59 | 297 | 175 | -7 | -38 | Upgrade |
EBT Excluding Unusual Items | 3,074 | 6,381 | 291 | 14,228 | 19,109 | 9,340 | Upgrade |
Merger & Restructuring Charges | - | - | -166 | - | - | -2,051 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | 804 | Upgrade |
Gain (Loss) on Sale of Investments | -61 | -61 | -155 | -293 | 462 | -36 | Upgrade |
Gain (Loss) on Sale of Assets | -108 | -108 | -9 | -102 | 42 | -17 | Upgrade |
Asset Writedown | - | - | -2,722 | -1,461 | -114 | -989 | Upgrade |
Pretax Income | 2,905 | 6,212 | -2,761 | 12,372 | 19,499 | 7,051 | Upgrade |
Income Tax Expense | 2,636 | 2,185 | 252 | 2,253 | 3,658 | -18 | Upgrade |
Earnings From Continuing Operations | 269 | 4,027 | -3,013 | 10,119 | 15,841 | 7,069 | Upgrade |
Minority Interest in Earnings | -325 | -165 | 25 | 21 | 18 | - | Upgrade |
Net Income | -56 | 3,862 | -2,988 | 10,140 | 15,859 | 7,069 | Upgrade |
Net Income to Common | -56 | 3,862 | -2,988 | 10,140 | 15,859 | 7,069 | Upgrade |
Net Income Growth | - | - | - | -36.06% | 124.35% | - | Upgrade |
Shares Outstanding (Basic) | 48 | 48 | 49 | 50 | 50 | 50 | Upgrade |
Shares Outstanding (Diluted) | 48 | 48 | 49 | 50 | 50 | 51 | Upgrade |
Shares Change (YoY) | -1.80% | -1.43% | -1.81% | -0.42% | -2.43% | 2.68% | Upgrade |
EPS (Basic) | -1.18 | 80.14 | -61.12 | 203.64 | 318.35 | 141.50 | Upgrade |
EPS (Diluted) | -1.18 | 80.14 | -61.12 | 203.64 | 317.16 | 137.94 | Upgrade |
EPS Growth | - | - | - | -35.79% | 129.93% | - | Upgrade |
Free Cash Flow | 609 | 5,602 | -2,944 | 6,585 | 12,129 | 9,386 | Upgrade |
Free Cash Flow Per Share | 12.81 | 116.25 | -60.22 | 132.25 | 242.56 | 183.14 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 50.000 | 50.000 | - | 30.000 | Upgrade |
Gross Margin | 22.17% | 22.39% | 19.45% | 21.87% | 23.49% | 20.45% | Upgrade |
Operating Margin | 1.83% | 3.11% | -0.34% | 5.57% | 8.79% | 5.98% | Upgrade |
Profit Margin | -0.03% | 1.97% | -1.78% | 5.23% | 8.38% | 3.93% | Upgrade |
Free Cash Flow Margin | 0.32% | 2.86% | -1.75% | 3.40% | 6.41% | 5.21% | Upgrade |
EBITDA | 13,647 | 15,592 | 8,569 | 20,287 | 25,902 | 19,193 | Upgrade |
EBITDA Margin | 7.09% | 7.97% | 5.11% | 10.46% | 13.68% | 10.66% | Upgrade |
D&A For EBITDA | 10,132 | 9,513 | 9,137 | 9,487 | 9,258 | 8,430 | Upgrade |
EBIT | 3,515 | 6,079 | -568 | 10,800 | 16,644 | 10,763 | Upgrade |
EBIT Margin | 1.83% | 3.11% | -0.34% | 5.57% | 8.79% | 5.98% | Upgrade |
Effective Tax Rate | 90.74% | 35.17% | - | 18.21% | 18.76% | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.