Scout Gaming Group AB (publ) (FRA:6Y2)
Germany · Delayed Price · Currency is EUR 0.0048
0.00 (0.00%)
Apr 10, 2026, 3:12 PM EDT
Scout Gaming Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 40.74 | 39.9 | 31.03 | 25.57 | 31.79 |
Other Revenue | 3.95 | - | - | 0 | - |
| 44.69 | 39.9 | 31.03 | 25.58 | 31.79 | |
Revenue Growth (YoY) | 12.02% | 28.57% | 21.34% | -19.55% | -23.12% |
Cost of Revenue | 22.29 | 27.25 | 25.8 | 49.38 | 73.12 |
Gross Profit | 22.4 | 12.65 | 5.23 | -23.81 | -41.33 |
Selling, General & Admin | 28.41 | 21.99 | 30.6 | 48.46 | 47.77 |
Other Operating Expenses | - | -4.51 | - | -0.07 | -4.82 |
Operating Expenses | 29.57 | 17.48 | 30.69 | 48.65 | 44.73 |
Operating Income | -7.17 | -4.83 | -25.46 | -72.45 | -86.07 |
Interest Expense | -2.83 | -1.46 | -1.56 | -2.09 | -0.03 |
Interest & Investment Income | - | - | 0.04 | 0.17 | 0.28 |
Earnings From Equity Investments | - | - | -41.51 | - | -0.13 |
Currency Exchange Gain (Loss) | - | -0.07 | 27.38 | 9.92 | 3.28 |
EBT Excluding Unusual Items | -9.99 | -6.36 | -41.11 | -64.45 | -82.67 |
Pretax Income | -9.99 | -6.36 | -41.11 | -64.45 | -82.67 |
Income Tax Expense | - | - | - | - | -0.06 |
Net Income | -9.99 | -6.36 | -41.11 | -64.45 | -82.61 |
Net Income to Common | -9.99 | -6.36 | -41.11 | -64.45 | -82.61 |
Shares Outstanding (Basic) | 225 | 225 | 225 | 113 | 21 |
Shares Outstanding (Diluted) | 225 | 225 | 225 | 113 | 21 |
Shares Change (YoY) | - | - | 100.00% | 425.05% | 22.30% |
EPS (Basic) | -0.04 | -0.03 | -0.18 | -0.57 | -3.85 |
EPS (Diluted) | -0.04 | -0.03 | -0.18 | -0.57 | -3.85 |
Free Cash Flow | -12.76 | -11.31 | -25.35 | -70.46 | -77.66 |
Free Cash Flow Per Share | -0.06 | -0.05 | -0.11 | -0.63 | -3.62 |
Gross Margin | 50.13% | 31.71% | 16.86% | -93.09% | -130.02% |
Operating Margin | -16.04% | -12.11% | -82.03% | -283.30% | -270.75% |
Profit Margin | -22.36% | -15.95% | -132.47% | -251.98% | -259.87% |
Free Cash Flow Margin | -28.55% | -28.35% | -81.70% | -275.48% | -244.30% |
EBITDA | - | -4.74 | -25.36 | -72.19 | -84.33 |
EBITDA Margin | - | -11.88% | -81.73% | -282.28% | -265.29% |
D&A For EBITDA | - | 0.09 | 0.09 | 0.26 | 1.74 |
EBIT | -7.17 | -4.83 | -25.46 | -72.45 | -86.07 |
EBIT Margin | -16.04% | -12.11% | -82.03% | -283.30% | -270.75% |
Revenue as Reported | 44.69 | 44.41 | 31.03 | 25.65 | 36.61 |