Senzime AB (publ) (FRA:6YC)
Germany · Delayed Price · Currency is EUR 0.4215
-0.0075 (-1.75%)
At close: Jan 30, 2026
Senzime AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 89.71 | 58.48 | 35.75 | 14.03 | 10.98 | 9.34 | |
Revenue Growth (YoY) | 62.24% | 63.55% | 154.77% | 27.81% | 17.60% | 39.13% |
Cost of Revenue | 52.15 | 38.35 | 27.42 | 18.43 | 15.9 | 17.24 |
Gross Profit | 37.56 | 20.12 | 8.34 | -4.4 | -4.92 | -7.9 |
Selling, General & Admin | 132.83 | 130.53 | 122.79 | 97.62 | 67.71 | 31.14 |
Research & Development | 22.39 | 22.17 | 19.36 | 19.46 | 12.53 | 8.19 |
Other Operating Expenses | -1.41 | -1.41 | -0.07 | -0.33 | -0.08 | - |
Operating Expenses | 153.81 | 151.29 | 142.08 | 116.75 | 80.16 | 39.33 |
Operating Income | -116.25 | -131.16 | -133.75 | -121.15 | -85.08 | -47.23 |
Interest Expense | -15.25 | -1 | -0.71 | -0.43 | -0.08 | -0.12 |
Interest & Investment Income | 1.06 | 2.3 | 1 | - | - | - |
Currency Exchange Gain (Loss) | 6.47 | 6.9 | -3.62 | 4.05 | 0.87 | -1.14 |
Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.09 | -0.02 | -0.02 | -0 |
EBT Excluding Unusual Items | -124 | -122.99 | -137.17 | -117.55 | -84.31 | -48.49 |
Merger & Restructuring Charges | - | - | - | -16.77 | - | - |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 0.01 | -0.04 | 0.02 | -0.5 |
Pretax Income | -123.79 | -122.78 | -137.16 | -134.36 | -84.29 | -48.99 |
Income Tax Expense | -3.17 | -4.05 | -3.01 | -1.66 | -2.15 | -1.55 |
Net Income | -120.62 | -118.73 | -134.15 | -132.7 | -82.14 | -47.44 |
Net Income to Common | -120.62 | -118.73 | -134.15 | -132.7 | -82.14 | -47.44 |
Shares Outstanding (Basic) | 140 | 122 | 92 | 67 | 62 | 56 |
Shares Outstanding (Diluted) | 140 | 122 | 92 | 67 | 63 | 56 |
Shares Change (YoY) | 16.60% | 32.57% | 38.49% | 6.30% | 11.23% | 12.35% |
EPS (Basic) | -0.86 | -0.97 | -1.45 | -1.99 | -1.31 | -0.84 |
EPS (Diluted) | -0.86 | -0.97 | -1.45 | -1.99 | -1.31 | -0.84 |
Free Cash Flow | -105.98 | -108.3 | -114.86 | -137.76 | -82.5 | -38.53 |
Free Cash Flow Per Share | -0.76 | -0.89 | -1.25 | -2.07 | -1.32 | -0.68 |
Gross Margin | 41.86% | 34.41% | 23.32% | -31.32% | -44.84% | -84.60% |
Operating Margin | -129.59% | -224.29% | -374.07% | -863.25% | -774.86% | -505.84% |
Profit Margin | -134.46% | -203.03% | -375.20% | -945.56% | -748.12% | -508.13% |
Free Cash Flow Margin | -118.14% | -185.20% | -321.25% | -981.60% | -751.36% | -412.63% |
EBITDA | -114.23 | -130.51 | -132.98 | -120.59 | -84.81 | -46.88 |
EBITDA Margin | -127.34% | -223.18% | - | - | - | - |
D&A For EBITDA | 2.02 | 0.65 | 0.76 | 0.56 | 0.27 | 0.35 |
EBIT | -116.25 | -131.16 | -133.75 | -121.15 | -85.08 | -47.23 |
EBIT Margin | -129.59% | -224.29% | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.