Immunocore Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,402	1,426	3,056	2,558	1,320	-
Market Cap Growth	-4.59%	-53.35%	19.45%	93.81%	-	-
Enterprise Value	1,014	1,020	2,732	2,273	1,092	-
Last Close Price	27.60	27.40	61.00	53.00	29.80	-
PS Ratio	4.33	4.76	13.54	15.68	41.15	-
PB Ratio	4.15	4.09	9.16	8.07	6.46	-
P/TBV Ratio	4.15	4.09	9.16	8.07	6.46	-
P/FCF Ratio	557.85	70.66	-	-	-	-
P/OCF Ratio	205.77	56.64	1148.85	-	-	-
EV/Sales Ratio	3.15	3.40	12.11	13.93	34.05	-
EV/FCF Ratio	403.64	50.54	-	-	-	-
Debt / Equity Ratio	1.10	1.20	0.23	0.24	0.37	1.15
Debt / FCF Ratio	147.85	20.72	-	-	-	-
Net Debt / Equity Ratio	-1.15	-1.07	-0.97	-0.95	-1.01	-1.19
Net Debt / EBITDA Ratio	19.45	8.04	6.33	6.92	1.41	0.80
Net Debt / FCF Ratio	-154.85	-18.56	143.91	6.24	1.63	1.02
Asset Turnover	0.35	0.39	0.44	0.37	0.11	0.16
Inventory Turnover	8.89	2.11	2.89	-	-	-
Quick Ratio	5.68	4.26	3.63	4.56	4.17	2.66
Current Ratio	6.00	4.38	3.80	4.70	4.29	2.78
Return on Equity (ROE)	-7.55%	-14.01%	-15.62%	-18.40%	-117.20%	-211.34%
Return on Assets (ROA)	-1.55%	-4.08%	-6.73%	-6.91%	-32.31%	-29.00%
Return on Invested Capital (ROIC)	-	-	-416.02%	-713.57%	-	-
Return on Capital Employed (ROCE)	-2.90%	-6.60%	-13.20%	-12.10%	-53.60%	-62.50%
Earnings Yield	-1.78%	-3.46%	-1.64%	-1.92%	-11.99%	-
FCF Yield	0.18%	1.42%	-0.07%	-1.88%	-9.63%	-
Buyback Yield / Dilution	-0.69%	-2.25%	-6.94%	-7.59%	-60.19%	-18.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.