Waterdrop Inc. (FRA:717)
Germany · Delayed Price · Currency is EUR 0.8800
+0.0450 (5.39%)
At close: Aug 26, 2026
Waterdrop Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 306 | 585 | 421 | 358 | 1,229 | 478 | |
Market Cap Growth | -44.77% | 39.18% | 17.52% | -70.88% | 156.88% | - |
Enterprise Value | 245 | 422 | 137 | -11 | 759 | 131 |
Last Close Price | 0.88 | 1.51 | 1.05 | 0.84 | 2.78 | 1.03 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.35 | 8.45 | 8.65 | 16.77 | 14.90 | - |
PS Ratio | 0.54 | 1.21 | 1.15 | 1.07 | 3.23 | 1.08 |
PB Ratio | 0.47 | 0.93 | 0.65 | 0.60 | 1.90 | 0.87 |
P/TBV Ratio | 0.50 | 0.98 | 0.70 | 0.65 | 1.92 | 0.88 |
P/FCF Ratio | 11.19 | 22.43 | 14.52 | 7.14 | 12.01 | - |
P/OCF Ratio | 9.83 | 19.70 | 7.27 | 6.90 | 11.83 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.44 | 0.87 | 0.37 | - | 2.00 | 0.30 |
EV/EBITDA Ratio | 4.77 | 9.01 | 6.10 | - | 10.66 | - |
EV/EBIT Ratio | 5.29 | 9.35 | 6.55 | - | 11.15 | - |
EV/FCF Ratio | 8.96 | 16.17 | 4.72 | - | 7.43 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.06 | 0.01 | 0.05 | 0.04 | 0.00 | 0.02 |
Debt / EBITDA Ratio | 0.71 | 0.17 | 1.15 | 3.79 | 0.02 | - |
Debt / FCF Ratio | - | 0.33 | 1.12 | 0.50 | 0.02 | - |
Net Debt / Equity Ratio | -0.11 | -0.18 | -0.48 | -0.68 | -0.77 | -0.69 |
Net Debt / EBITDA Ratio | -1.54 | -2.45 | -13.92 | -469.12 | -7.03 | 1.48 |
Net Debt / FCF Ratio | - | -4.40 | -10.76 | -8.13 | -4.90 | 2.41 |
Asset Turnover | 0.63 | 0.59 | 0.44 | 0.44 | 0.50 | 0.64 |
Quick Ratio | 1.45 | 1.67 | 2.66 | 3.42 | 4.32 | 3.27 |
Current Ratio | 1.95 | 2.10 | 3.12 | 3.96 | 5.07 | 4.03 |
Return on Equity (ROE) | 11.01% | 11.27% | 7.35% | 3.47% | 13.91% | -48.27% |
Return on Assets (ROA) | 3.29% | 3.42% | 1.56% | -0.07% | 5.62% | -23.39% |
Return on Invested Capital (ROIC) | 8.49% | 11.03% | 7.66% | -0.53% | 41.71% | -166.74% |
Return on Capital Employed (ROCE) | 7.10% | 7.10% | 3.20% | -0.10% | 10.50% | -46.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 22.97% | 11.84% | 11.56% | 5.96% | 6.71% | -49.96% |
FCF Yield | 8.94% | 4.46% | 6.89% | 14.01% | 8.32% | -32.77% |
Dividend Yield | 4.94% | 3.39% | 1.85% | - | - | - |
Payout Ratio | - | 22.92% | - | - | - | - |
Buyback Yield / Dilution | 0.02% | 0.17% | 4.15% | 3.52% | -34.51% | -154.60% |
Total Shareholder Return | 4.96% | 3.56% | 6.00% | 3.52% | -34.51% | -154.60% |