Brickability Group Plc (FRA:71T)

Brickability Group Income Statement

Financials in millions GBP. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	653.13	637.06	594.08	681.09	520.17	181.08
Revenue Growth (YoY)	8.82%	7.23%	-12.78%	30.94%	187.25%	-3.23%
Cost of Revenue	530.02	515.37	488.24	568.22	433.37	143.11
Gross Profit	123.11	121.69	105.84	112.87	86.8	37.97
Selling, General & Admin	73.72	71.59	62.21	61.13	48.84	21.88
Other Operating Expenses	-0.27	-0.27	-1.2	-0.56	-0.35	-0.09
Operating Expenses	90.06	93.16	78.56	75.3	58.61	27.58
Operating Income	33.05	28.52	27.28	37.57	28.2	10.39
Interest Expense	-5.75	-5.96	-4.54	-2.37	-1.31	-0.72
Interest & Investment Income	0.11	0.35	0.58	0.14	0.05	0.01
Earnings From Equity Investments	-0.02	-0.01	0.07	-0.6	-0.09	-0.01
Other Non Operating Income (Expenses)	-3.14	-3.68	-2.42	-2.89	-0.94	-0.13
EBT Excluding Unusual Items	24.25	19.23	20.98	31.86	25.91	9.55
Merger & Restructuring Charges	-	-	-0.94	-0.28	-1.24	-0.11
Impairment of Goodwill	-	-	-	-	-0.02	-
Gain (Loss) on Sale of Investments	-0.14	-0.14	-	-	-	-
Asset Writedown	-0.43	-0.43	-	-	-	-
Other Unusual Items	-6.77	-6.95	1.41	2.95	-6.25	1.72
Pretax Income	16.91	11.71	21.44	34.53	18.41	11.17
Income Tax Expense	6.23	5.2	6.08	6.83	6.1	1.51
Earnings From Continuing Operations	10.68	6.51	15.36	27.7	12.3	9.66
Minority Interest in Earnings	0.01	0.02	0	0.04	0.08	0.01
Net Income	10.69	6.53	15.37	27.74	12.39	9.67
Net Income to Common	10.69	6.53	15.37	27.74	12.39	9.67
Net Income Growth	28.88%	-57.49%	-44.60%	123.93%	28.16%	4.03%
Shares Outstanding (Basic)	321	321	304	299	281	230
Shares Outstanding (Diluted)	327	326	310	305	287	231
Shares Change (YoY)	2.10%	5.15%	1.68%	6.22%	24.19%	18.70%
EPS (Basic)	0.03	0.02	0.05	0.09	0.04	0.04
EPS (Diluted)	0.03	0.02	0.05	0.09	0.04	0.04
EPS Growth	25.61%	-59.68%	-45.49%	110.65%	3.35%	-12.37%
Free Cash Flow	22.66	28.46	20.41	26.42	12.8	4.53
Free Cash Flow Per Share	0.07	0.09	0.07	0.09	0.04	0.02
Dividend Per Share	0.035	0.035	0.035	0.032	0.030	0.020
Dividend Growth	-2.50%	-1.13%	12.34%	5.33%	53.63%	-
Gross Margin	18.85%	19.10%	17.82%	16.57%	16.69%	20.97%
Operating Margin	5.06%	4.48%	4.59%	5.52%	5.42%	5.74%
Profit Margin	1.64%	1.03%	2.59%	4.07%	2.38%	5.34%
Free Cash Flow Margin	3.47%	4.47%	3.44%	3.88%	2.46%	2.50%
EBITDA	48.61	44.14	39.28	47.58	35.74	14.73
EBITDA Margin	7.44%	6.93%	6.61%	6.99%	6.87%	8.14%
D&A For EBITDA	15.56	15.62	12	10.01	7.54	4.35
EBIT	33.05	28.52	27.28	37.57	28.2	10.39
EBIT Margin	5.06%	4.48%	4.59%	5.52%	5.42%	5.74%
Effective Tax Rate	36.86%	44.37%	28.35%	19.78%	33.16%	13.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.