E-L Financial Corporation Limited (FRA:74N)
Germany · Delayed Price · Currency is EUR 10.40
-0.30 (-2.80%)
At close: Jan 30, 2026
E-L Financial Corporation Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Premiums & Annuity Revenue | 1,496 | 1,405 | 1,326 | 1,255 | 915.54 | 860.24 |
Total Interest & Dividend Income | 761.97 | 666.59 | 95.8 | 2,191 | 736.45 | 710.68 |
Gain (Loss) on Sale of Investments | 1,101 | 1,538 | 1,367 | -2,790 | 671.64 | 993.98 |
Other Revenue | 49.62 | 51.92 | -35.64 | 69.94 | 158.85 | -28.86 |
| 3,408 | 3,662 | 2,753 | 726.96 | 2,482 | 2,536 | |
Revenue Growth (YoY) | -13.39% | 33.03% | 278.66% | -70.72% | -2.11% | -13.45% |
Policy Benefits | 1,203 | 1,183 | 1,106 | 1,034 | 481.57 | 1,372 |
Policy Acquisition & Underwriting Costs | 102.62 | 59.32 | 51.95 | 24.99 | 233.78 | 202.56 |
Amortization of Goodwill & Intangibles | 10.64 | 10.64 | 9.12 | - | - | - |
Depreciation & Amortization | - | - | - | 3.47 | - | - |
Selling, General & Administrative | 44.88 | 21.86 | 20.42 | 18.52 | 219.8 | 208.04 |
Other Operating Expenses | 52.45 | 34.15 | 38.36 | 35.44 | 18.23 | 18.74 |
Total Operating Expenses | 1,479 | 1,374 | 1,273 | 1,154 | 953.38 | 1,802 |
Operating Income | 1,930 | 2,288 | 1,480 | -426.89 | 1,529 | 734.27 |
Interest Expense | -217.1 | -219.54 | -205.33 | -134.42 | -31.75 | -20.8 |
Pretax Income | 1,713 | 2,069 | 1,274 | -561.31 | 1,497 | 713.47 |
Income Tax Expense | 242.67 | 317.51 | 179.36 | -82.84 | 215.35 | 109.96 |
Earnings From Continuing Ops. | 1,470 | 1,751 | 1,095 | -478.47 | 1,282 | 603.51 |
Minority Interest in Earnings | -155.95 | -181.41 | -139.81 | 147.04 | -116.18 | -99.77 |
Net Income | 1,314 | 1,570 | 955.28 | -331.44 | 1,166 | 503.74 |
Preferred Dividends & Other Adjustments | 22.09 | 22.54 | 37.65 | 9.68 | 28.4 | 19.6 |
Net Income to Common | 1,292 | 1,547 | 917.63 | -341.11 | 1,137 | 484.14 |
Net Income Growth | -27.33% | 64.35% | - | - | 131.43% | -32.64% |
Shares Outstanding (Basic) | 337 | 337 | 345 | 355 | 361 | 378 |
Shares Outstanding (Diluted) | 357 | 364 | 374 | 355 | 400 | 418 |
Shares Change (YoY) | -3.18% | -2.64% | 5.34% | -11.18% | -4.21% | -3.76% |
EPS (Basic) | 3.84 | 4.60 | 2.66 | -0.96 | 3.15 | 1.28 |
EPS (Diluted) | 3.61 | 4.25 | 2.45 | -0.96 | 2.84 | 1.20 |
EPS Growth | -24.28% | 73.22% | - | - | 137.62% | -30.27% |
Dividend Per Share | 0.155 | 0.150 | 0.150 | 0.100 | 0.087 | 0.050 |
Dividend Growth | 3.33% | - | 50.00% | 14.29% | 75.00% | - |
Operating Margin | 56.62% | 62.49% | 53.76% | -58.72% | 61.60% | 28.95% |
Profit Margin | 37.91% | 42.26% | 33.34% | -46.92% | 45.82% | 19.09% |
EBITDA | 1,941 | 2,299 | 1,489 | -423.42 | 1,544 | 746.54 |
EBITDA Margin | 56.96% | 62.78% | 54.09% | -58.25% | 62.18% | 29.44% |
D&A For EBITDA | 11.78 | 10.64 | 9.12 | 3.47 | 14.41 | 12.27 |
EBIT | 1,930 | 2,288 | 1,480 | -426.89 | 1,529 | 734.27 |
EBIT Margin | 56.62% | 62.49% | 53.76% | -58.72% | 61.60% | 28.95% |
Effective Tax Rate | 14.17% | 15.35% | 14.07% | - | 14.38% | 15.41% |
Revenue as Reported | - | - | - | - | 2,482 | 2,536 |
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.