Taikisha Ltd. (FRA:75L)
Germany · Delayed Price · Currency is EUR 15.90
-0.20 (-1.24%)
Last updated: Oct 23, 2025, 8:00 AM CET
Taikisha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 287,181 | 276,212 | 293,556 | 214,793 | 209,261 | 202,548 | Upgrade | |
Revenue Growth (YoY) | -0.99% | -5.91% | 36.67% | 2.64% | 3.31% | -10.13% | Upgrade |
Cost of Revenue | 239,980 | 231,207 | 250,244 | 181,721 | 177,646 | 168,521 | Upgrade |
Gross Profit | 47,201 | 45,005 | 43,312 | 33,072 | 31,615 | 34,027 | Upgrade |
Selling, General & Admin | 25,955 | 25,166 | 22,872 | 19,143 | 19,158 | 19,413 | Upgrade |
Operating Expenses | 27,824 | 27,035 | 25,041 | 21,515 | 22,186 | 22,549 | Upgrade |
Operating Income | 19,377 | 17,970 | 18,271 | 11,557 | 9,429 | 11,478 | Upgrade |
Interest Expense | -330 | -301 | -240 | -152 | -303 | -173 | Upgrade |
Interest & Investment Income | 1,613 | 1,458 | 1,578 | 1,022 | 916 | 884 | Upgrade |
Earnings From Equity Investments | 68 | 3 | 22 | -3 | -32 | -65 | Upgrade |
Currency Exchange Gain (Loss) | 188 | 201 | -274 | 78 | 317 | -330 | Upgrade |
Other Non Operating Income (Expenses) | 376 | 605 | 494 | 499 | 490 | 493 | Upgrade |
EBT Excluding Unusual Items | 21,292 | 19,936 | 19,851 | 13,001 | 10,817 | 12,287 | Upgrade |
Gain (Loss) on Sale of Investments | 1,469 | 2,386 | 3,167 | 2,701 | 1,177 | 61 | Upgrade |
Gain (Loss) on Sale of Assets | 32 | 34 | -18 | -39 | 5 | 193 | Upgrade |
Asset Writedown | -3,338 | -3,339 | - | -642 | - | -359 | Upgrade |
Other Unusual Items | - | 1 | - | -2,464 | 1 | 1 | Upgrade |
Pretax Income | 19,455 | 19,018 | 23,000 | 12,557 | 12,000 | 12,183 | Upgrade |
Income Tax Expense | 6,285 | 6,507 | 6,242 | 3,716 | 3,932 | 3,512 | Upgrade |
Earnings From Continuing Operations | 13,170 | 12,511 | 16,758 | 8,841 | 8,068 | 8,671 | Upgrade |
Minority Interest in Earnings | -1,743 | -1,485 | -1,156 | -924 | -820 | -392 | Upgrade |
Net Income | 11,427 | 11,026 | 15,602 | 7,917 | 7,248 | 8,279 | Upgrade |
Net Income to Common | 11,427 | 11,026 | 15,602 | 7,917 | 7,248 | 8,279 | Upgrade |
Net Income Growth | -21.01% | -29.33% | 97.07% | 9.23% | -12.45% | -9.34% | Upgrade |
Shares Outstanding (Basic) | 65 | 65 | 66 | 67 | 68 | 68 | Upgrade |
Shares Outstanding (Diluted) | 65 | 65 | 66 | 67 | 68 | 68 | Upgrade |
Shares Change (YoY) | -1.56% | -1.58% | -2.03% | -0.98% | 0.03% | - | Upgrade |
EPS (Basic) | 176.18 | 169.43 | 235.96 | 117.31 | 106.34 | 121.51 | Upgrade |
EPS (Diluted) | 176.18 | 169.43 | 235.96 | 117.31 | 106.34 | 121.51 | Upgrade |
EPS Growth | -19.76% | -28.20% | 101.15% | 10.31% | -12.48% | -9.34% | Upgrade |
Free Cash Flow | - | -25,172 | 16,853 | 2,630 | -10,858 | -1,297 | Upgrade |
Free Cash Flow Per Share | - | -386.81 | 254.88 | 38.97 | -159.31 | -19.04 | Upgrade |
Dividend Per Share | 72.000 | 72.000 | 65.500 | 60.500 | 50.000 | 45.000 | Upgrade |
Dividend Growth | 9.92% | 9.92% | 8.26% | 21.00% | 11.11% | -10.00% | Upgrade |
Gross Margin | 16.44% | 16.29% | 14.75% | 15.40% | 15.11% | 16.80% | Upgrade |
Operating Margin | 6.75% | 6.51% | 6.22% | 5.38% | 4.51% | 5.67% | Upgrade |
Profit Margin | 3.98% | 3.99% | 5.32% | 3.69% | 3.46% | 4.09% | Upgrade |
Free Cash Flow Margin | - | -9.11% | 5.74% | 1.22% | -5.19% | -0.64% | Upgrade |
EBITDA | 21,830 | 20,323 | 20,224 | 14,019 | 12,339 | 14,478 | Upgrade |
EBITDA Margin | 7.60% | 7.36% | 6.89% | 6.53% | 5.90% | 7.15% | Upgrade |
D&A For EBITDA | 2,453 | 2,353 | 1,953 | 2,462 | 2,910 | 3,000 | Upgrade |
EBIT | 19,377 | 17,970 | 18,271 | 11,557 | 9,429 | 11,478 | Upgrade |
EBIT Margin | 6.75% | 6.51% | 6.22% | 5.38% | 4.51% | 5.67% | Upgrade |
Effective Tax Rate | 32.30% | 34.22% | 27.14% | 29.59% | 32.77% | 28.83% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.