sdm SE Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	40.03	33.76	0.05	0.01	-
Revenue Growth (YoY)	-	61422.83%	339.02%	-	-
Cost of Revenue	36.08	30.68	0.1	0.14	0.03
Gross Profit	3.95	3.08	-0.04	-0.13	-0.03
Other Operating Expenses	2.61	2.23	0.48	0.25	0.46
Operating Expenses	3.92	3.53	0.49	0.25	0.46
Operating Income	0.03	-0.44	-0.53	-0.38	-0.49
Interest Expense	-0.51	-0.45	-0.26	-	-0
Interest & Investment Income	0.01	0.01	0.03	-	-
Earnings From Equity Investments	-	-	1.7	1.31	-
EBT Excluding Unusual Items	-0.47	-0.89	0.95	0.93	-0.49
Gain (Loss) on Sale of Investments	-	-	-	-	0.98
Pretax Income	-0.47	-0.89	0.95	0.93	0.49
Income Tax Expense	0.67	0.35	0.19	0.16	0.16
Earnings From Continuing Operations	-1.13	-1.25	0.75	0.77	0.33
Minority Interest in Earnings	-0.33	-0.13	-	-	-
Net Income	-1.46	-1.37	0.75	0.77	0.33
Net Income to Common	-1.46	-1.37	0.75	0.77	0.33
Net Income Growth	-	-	-2.47%	135.84%	-
Shares Outstanding (Basic)	4	4	-	3	3
Shares Outstanding (Diluted)	4	4	-	3	3
EPS (Basic)	-0.38	-0.36	-	0.22	0.09
EPS (Diluted)	-0.38	-0.36	-	0.22	0.09
EPS Growth	-	-	-	135.84%	-
Free Cash Flow	-0.92	-0.15	-	-	-
Free Cash Flow Per Share	-0.24	-0.04	-	-	-
Dividend Per Share	-	-	0.100	0.090	0.080
Dividend Growth	-	-	11.11%	12.50%	-
Gross Margin	9.87%	9.13%	-78.38%	-	-
Operating Margin	0.09%	-1.32%	-966.96%	-3006.24%	-
Profit Margin	-3.65%	-4.07%	1373.84%	6184.22%	-
Free Cash Flow Margin	-2.29%	-0.44%	-	-	-
EBITDA	1.34	0.85	-0.53	-0.05	-
EBITDA Margin	3.36%	2.53%	-	-	-
D&A For EBITDA	1.31	1.3	0	0.33	-
EBIT	0.03	-0.44	-0.53	-0.38	-0.49
EBIT Margin	0.09%	-1.32%	-	-	-
Effective Tax Rate	-	-	20.29%	17.09%	32.97%
Revenue as Reported	40.25	33.9	0.07	0.02	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.