McCoy Global Inc. (FRA:773)
Germany · Delayed Price · Currency is EUR 1.950
+0.010 (0.52%)
At close: Jan 30, 2026
McCoy Global Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 83.45 | 77.52 | 69.69 | 52.43 | 32.8 | 38.67 | |
Revenue Growth (YoY) | 15.91% | 11.23% | 32.92% | 59.86% | -15.20% | -27.57% |
Cost of Revenue | 54.54 | 49.89 | 46.86 | 36.67 | 23.65 | 30.72 |
Gross Profit | 28.9 | 27.63 | 22.83 | 15.76 | 9.14 | 7.95 |
Selling, General & Admin | 15.85 | 13 | 11.03 | 8.32 | 7.03 | 7.34 |
Research & Development | 5.07 | 4.7 | 4.07 | 2.96 | 1.99 | 2.22 |
Operating Expenses | 20.92 | 17.7 | 15.1 | 11.28 | 9.03 | 9.56 |
Operating Income | 7.99 | 9.93 | 7.73 | 4.49 | 0.12 | -1.61 |
Interest Expense | -0.55 | -0.39 | -0.74 | -0.79 | -0.86 | -1.1 |
Interest & Investment Income | 0.34 | 0.34 | 0.4 | 0.02 | 0.02 | 0.09 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.28 | -0.05 | -0.14 | -0.32 |
Other Non Operating Income (Expenses) | -0.36 | -0.01 | -0.04 | -0.05 | -0.03 | - |
EBT Excluding Unusual Items | 7.43 | 9.9 | 7.06 | 3.62 | -0.9 | -2.93 |
Merger & Restructuring Charges | - | - | - | - | - | -0.37 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0.02 | 4.14 | 0.19 | 0.12 |
Other Unusual Items | - | - | - | 0.04 | 4.78 | 1.02 |
Pretax Income | 7.44 | 9.9 | 7.09 | 7.79 | 4.08 | -2.17 |
Income Tax Expense | 0.32 | 1.03 | 0.56 | -0.97 | - | 0.01 |
Earnings From Continuing Operations | 7.12 | 8.87 | 6.53 | 8.76 | 4.08 | -2.18 |
Net Income | 7.12 | 8.87 | 6.53 | 8.76 | 4.08 | -2.18 |
Net Income to Common | 7.12 | 8.87 | 6.53 | 8.76 | 4.08 | -2.18 |
Net Income Growth | -2.31% | 35.87% | -25.49% | 114.88% | - | - |
Shares Outstanding (Basic) | 26 | 27 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 29 | 28 | 29 | 28 | 28 | 28 |
Shares Change (YoY) | 3.51% | -3.23% | 1.07% | -0.33% | 2.38% | -0.76% |
EPS (Basic) | 0.27 | 0.33 | 0.23 | 0.31 | 0.15 | -0.08 |
EPS (Diluted) | 0.25 | 0.32 | 0.23 | 0.31 | 0.14 | -0.08 |
EPS Growth | -5.94% | 39.13% | -25.81% | 121.43% | - | - |
Free Cash Flow | 0.54 | 4.54 | 2.29 | 2.62 | -0.45 | 7.28 |
Free Cash Flow Per Share | 0.02 | 0.16 | 0.08 | 0.09 | -0.02 | 0.26 |
Dividend Per Share | 0.095 | 0.080 | 0.030 | - | - | - |
Dividend Growth | 35.71% | 166.67% | - | - | - | - |
Gross Margin | 34.64% | 35.64% | 32.76% | 30.07% | 27.88% | 20.56% |
Operating Margin | 9.57% | 12.81% | 11.09% | 8.56% | 0.35% | -4.16% |
Profit Margin | 8.54% | 11.44% | 9.37% | 16.71% | 12.43% | -5.62% |
Free Cash Flow Margin | 0.64% | 5.86% | 3.29% | 5.00% | -1.36% | 18.83% |
EBITDA | 11.99 | 13.41 | 10.68 | 6.82 | 2.43 | 0.9 |
EBITDA Margin | 14.37% | 17.30% | 15.32% | 13.01% | 7.41% | 2.33% |
D&A For EBITDA | 4 | 3.48 | 2.95 | 2.33 | 2.32 | 2.51 |
EBIT | 7.99 | 9.93 | 7.73 | 4.49 | 0.12 | -1.61 |
EBIT Margin | 9.57% | 12.81% | 11.09% | 8.56% | 0.35% | -4.16% |
Effective Tax Rate | 4.24% | 10.39% | 7.87% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.